Market Closed -
Nasdaq Stockholm
08:41:06 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
5.09
SEK
|
-5.74%
|
|
-6.90%
|
-73.43%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
247.8
|
275.7
|
288.7
|
274.9
|
75.28
|
126.3
|
126.3
|
-
|
Enterprise Value (EV)
1 |
246.3
|
273.8
|
357.4
|
274.9
|
75.28
|
126.3
|
119
|
121.3
|
P/E ratio
|
-42.9
x
|
-241
x
|
10.4
x
|
-
|
-
|
-6.43
x
|
-11.9
x
|
-17.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.19
x
|
2.71
x
|
1.63
x
|
1.75
x
|
5.23
x
|
2.17
x
|
1.36
x
|
1.07
x
|
EV / Revenue
|
4.19
x
|
2.71
x
|
1.63
x
|
1.75
x
|
5.23
x
|
2.17
x
|
1.36
x
|
1.07
x
|
EV / EBITDA
|
27.7
x
|
15.6
x
|
4.19
x
|
3.66
x
|
-2.4
x
|
-2.78
x
|
-6.35
x
|
-18.9
x
|
EV / FCF
|
-4,50,36,158
x
|
-67,96,572
x
|
-16,00,752
x
|
-
|
-21,28,904
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
3.3
x
|
1.04
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,888
|
3,819
|
6,592
|
6,592
|
6,592
|
6,592
|
6,592
|
-
|
Reference price
2 |
85.80
|
72.20
|
43.80
|
41.70
|
11.42
|
19.16
|
19.16
|
19.16
|
Announcement Date
|
14/02/19
|
27/02/20
|
23/02/21
|
23/02/22
|
16/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
59.13
|
101.9
|
177.6
|
156.9
|
14.4
|
58.14
|
92.8
|
117.8
|
EBITDA
1 |
8.961
|
17.7
|
68.83
|
75.09
|
-31.35
|
-45.5
|
-19.9
|
-6.7
|
EBIT
1 |
-3.194
|
2.416
|
29.2
|
42.32
|
-36.78
|
-57.7
|
-38.8
|
-25.5
|
Operating Margin
|
-5.4%
|
2.37%
|
16.44%
|
26.98%
|
-255.38%
|
-99.26%
|
-41.81%
|
-21.65%
|
Earnings before Tax (EBT)
1 |
-5.409
|
-1.145
|
30.12
|
-
|
-27.51
|
-62.03
|
-39.1
|
-25.9
|
Net income
1 |
-4.394
|
-0.7
|
27.21
|
-
|
-27.61
|
-60.52
|
-39.1
|
-25.9
|
Net margin
|
-7.43%
|
-0.69%
|
15.32%
|
-
|
-191.72%
|
-104.09%
|
-42.13%
|
-21.99%
|
EPS
2 |
-2.000
|
-0.3000
|
4.200
|
-
|
-
|
-2.980
|
-1.610
|
-1.070
|
Free Cash Flow
|
-5.502
|
-40.57
|
-180.4
|
-
|
-35.36
|
-
|
-
|
-
|
FCF margin
|
-9.31%
|
-39.81%
|
-101.56%
|
-
|
-245.5%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/19
|
27/02/20
|
23/02/21
|
23/02/22
|
16/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
68.7
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1.45
|
1.96
|
-
|
-
|
-
|
-
|
7.3
|
5
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.9977
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-5.5
|
-40.6
|
-180
|
-
|
-35.4
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-12.5%
|
-1.12%
|
15.1%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-0.56%
|
8.06%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
125.4
|
337.6
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
21.90
|
41.90
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
6.32
|
12.6
|
15.7
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
10.68%
|
12.32%
|
8.86%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/19
|
27/02/20
|
23/02/21
|
23/02/22
|
16/02/23
|
29/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -73.43% | 11.6M | | +22.75% | 413B | | +16.08% | 238B | | +11.37% | 141B | | +16.30% | 99.21B | | +21.14% | 83.41B | | +56.55% | 56.64B | | +15.57% | 51.49B | | +15.33% | 34.27B | | +9.34% | 27.63B |
Other Internet Services
|