Stock 0IVM SPAREBANK 1 SMN
Add to a list
To use this feature you must be a member
Log inSign up

Financials SpareBank 1 SMN London S.E.

Equities

0IVM

NO0006390301

Banks

Delayed London S.E.
Other stock markets
 07:50:00 16/05/2024 pm IST 		5-day change 1st Jan Change
150.3 NOK +0.54% Intraday chart for SpareBank 1 SMN -0.17% +6.57%
10/05 Norway’s Flekkefjord Sparebank Seeks Listing on Euronext Growth Oslo MT
07/05 SpareBank 1 SMN Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,010 12,620 19,279 16,472 20,394 21,659 - -
Enterprise Value (EV) 1 13,010 12,620 19,279 16,472 20,394 21,659 21,659 21,659
P/E ratio 8.25 x 11 x 11.2 x 9.94 x 8.4 x 9 x 9.35 x 9.59 x
Yield 6.49% 4.1% 5.03% 5.1% 8.46% 7.16% 7.13% 7.01%
Capitalization / Revenue 2.11 x 2.01 x 2.9 x 3.06 x 3.04 x 2.57 x 2.71 x 2.67 x
EV / Revenue 2.11 x 2.01 x 2.9 x 3.06 x 3.04 x 2.57 x 2.71 x 2.67 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.1 x 1.03 x 1.44 x 1.16 x 1.18 x 1.2 x 1.14 x 1.11 x
Nbr of stocks (in thousands) 1,29,836 1,29,304 1,29,391 1,29,290 1,43,820 1,44,200 - -
Reference price 2 100.2 97.60 149.0 127.4 141.8 150.2 150.2 150.2
Announcement Date 05/02/20 05/02/21 10/02/22 08/02/23 08/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,178 6,281 6,655 5,380 6,716 8,431 7,988 8,112
EBITDA - - - - - - - -
EBIT 1 3,380 3,329 3,662 2,937 4,498 5,201 4,581 4,579
Operating Margin 54.71% 53% 55.03% 54.59% 66.97% 61.69% 57.35% 56.45%
Earnings before Tax (EBT) 1 3,081 2,378 3,501 3,324 4,484 4,904 4,547 4,565
Net income 1 2,563 1,793 2,692 2,785 3,688 3,623 3,461 3,387
Net margin 41.49% 28.55% 40.45% 51.77% 54.91% 42.98% 43.32% 41.75%
EPS 2 12.14 8.870 13.31 12.82 16.88 16.69 16.06 15.66
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 6.500 4.000 7.500 6.500 12.00 10.75 10.72 10.53
Announcement Date 05/02/20 05/02/21 10/02/22 08/02/23 08/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,395 1,395 1,546 1,499 1,435 1,576 1,757 1,772 1,811 1,878 2,138 2,068 2,065 2,141 2,194
EBITDA - - - - - - - - - - - - - - -
EBIT 1 848 868 788 810 789 847 1,074 1,032 1,517 1,377 1,356 1,275 1,193 1,289 1,364
Operating Margin 60.79% 62.22% 50.97% 54.04% 54.98% 53.74% 61.13% 58.24% 83.77% 73.32% 63.41% 61.65% 57.77% 60.21% 62.17%
Earnings before Tax (EBT) 1 816 868 880 788 932 946 1,045 996 1,496 1,353 1,286 1,188 1,100 1,195 1,275
Net income 1 565 646 646 585 768 778 923 705 1,247 1,011 944.5 867 802 872 936
Net margin 40.5% 46.31% 41.79% 39.03% 53.52% 49.37% 52.53% 39.79% 68.86% 53.83% 44.17% 41.92% 38.84% 40.73% 42.66%
EPS 2 3.200 3.200 3.200 2.890 3.530 3.510 4.210 3.280 5.620 4.680 4.370 4.015 3.715 4.040 4.330
Dividend per Share 2 7.500 - - - 6.500 - - - 12.00 - - - 12.50 - -
Announcement Date 10/02/22 06/05/22 11/08/22 29/10/22 08/02/23 09/05/23 10/08/23 02/11/23 08/02/24 08/05/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.7% 10% 13.5% 12.3% 14.4% 13.7% 12.3% 11.9%
ROA (Net income/ Total Assets) 1.57% 1.01% 1.39% 1.32% 1.62% 1.6% 1.4% 1.35%
Assets 1 1,63,686 1,77,279 1,93,377 2,11,145 2,28,020 2,26,457 2,47,202 2,50,877
Book Value Per Share 2 90.80 94.70 103.0 110.0 120.0 125.0 131.0 136.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 05/02/20 05/02/21 10/02/22 08/02/23 08/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SpareBank 1 SMN

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
150.2 NOK
Average target price
161.8 NOK
Spread / Average Target
+7.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+19.22% 33TCr
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+15.82% 30TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.30% 25TCr
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+25.91% 22TCr
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+26.88% 18TCr
BANK OF CHINA LIMITED Stock Bank of China Limited
+29.87% 17TCr
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+12.16% 16TCr
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+7.49% 15TCr
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+9.36% 13TCr
Other Banks
  1. Stock Market
  2. Equities
  3. MING Stock
  4. 0IVM Stock
  5. Financials SpareBank 1 SMN
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW