SPARC AL INC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.25 CAD | -10.71% |
|
+11.11% | +150.00% |
| 18/04 | SPARC AI INC. Expands Tech to Measure Distance with New Interspace Application | CI |
| 26/02 | SPARC AI INC. Provides Update on Development of Geospatial AI Chip and Mobile App | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 |
|---|---|---|
| Capitalization 1 | 10.35 | 13.78 |
| Enterprise Value (EV) 1 | 10.57 | 13.66 |
| P/E ratio | -10 x | -9.63 x |
| Yield | - | - |
| Capitalization / Revenue | 4,38,20,932 x | 2,74,58,124 x |
| EV / Revenue | 4,47,43,589 x | 2,72,32,640 x |
| EV / EBITDA | -1,60,17,744 x | -1,08,58,868 x |
| EV / FCF | -77 x | -16 x |
| FCF Yield | -1.3% | -6.25% |
| Price to Book | -30.3 x | 40.5 x |
| Nbr of stocks (in thousands) | 23,006 | 27,556 |
| Reference price 2 | 0.4500 | 0.5000 |
| Announcement Date | 30/04/21 | 29/04/22 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net sales | - | - | 0.2362 | 0.5018 |
| EBITDA | - | - | -0.6599 | -1.258 |
| EBIT 1 | -0.0116 | -0.0111 | -0.6849 | -1.274 |
| Operating Margin | - | - | -289.93% | -253.93% |
| Earnings before Tax (EBT) 1 | -0.0116 | -0.0111 | -0.8839 | -1.373 |
| Net income 1 | -0.0116 | -0.0111 | -0.8839 | -1.373 |
| Net margin | - | - | -374.13% | -273.53% |
| EPS | - | -0.000483 | -0.0448 | -0.0519 |
| Free Cash Flow | - | 0.004138 | -0.1373 | -0.8539 |
| FCF margin | - | - | -58.13% | -170.18% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 27/05/20 | 27/05/20 | 30/04/21 | 29/04/22 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net Debt | - | 0 | 0.22 | - |
| Net Cash position | - | - | - | 0.11 |
| Leverage (Debt/EBITDA) | - | - | -0.3303 x | - |
| Free Cash Flow | - | 0 | -0.14 | -0.85 |
| ROE (net income / shareholders' equity) | - | 131% | 162% | 1,42,969% |
| ROA (Net income/ Total Assets) | - | -402% | -43.9% | -68.6% |
| Assets 1 | - | 0.002766 | 2.014 | 2.002 |
| Book Value Per Share | - | -0 | -0.0100 | 0.0100 |
| Cash Flow per Share | - | - | 0.0300 | 0.0100 |
| Capex | - | - | 0 | 0.01 |
| Capex / Sales | - | - | 1.29% | 2.06% |
| Announcement Date | 27/05/20 | 27/05/20 | 30/04/21 | 29/04/22 |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +150.00% | 2.55M | |
| +9.97% | 3,022B | |
| +5.95% | 81.91B | |
| +4.71% | 76.64B | |
| -16.04% | 52.31B | |
| +46.83% | 51.96B | |
| -23.58% | 47.77B | |
| +26.96% | 43.3B | |
| +63.28% | 38.29B | |
| -12.27% | 25.1B |
- Stock Market
- Equities
- SPAI Stock
- Financials Sparc Al Inc