Market Closed -
Nyse
01:30:02 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
80.65
USD
|
+0.44%
|
|
+6.54%
|
-4.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,920
|
5,129
|
5,593
|
5,776
|
6,422
|
6,144
|
-
|
Enterprise Value (EV)
1 |
2,920
|
5,129
|
5,593
|
5,776
|
6,422
|
6,144
|
6,144
|
P/E ratio
|
16.2
x
|
33
x
|
11.9
x
|
11.6
x
|
13.1
x
|
12.8
x
|
11.4
x
|
Yield
|
1.93%
|
2.6%
|
2.4%
|
2.59%
|
2.42%
|
2.58%
|
2.62%
|
Capitalization / Revenue
|
4.51
x
|
4.51
x
|
4.03
x
|
3.51
x
|
3.69
x
|
3.6
x
|
3.33
x
|
EV / Revenue
|
4.51
x
|
4.51
x
|
4.03
x
|
3.51
x
|
3.69
x
|
3.6
x
|
3.33
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
1.1
x
|
1.16
x
|
1.14
x
|
1.16
x
|
1.05
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
33,665
|
70,939
|
69,813
|
75,640
|
76,048
|
76,183
|
-
|
Reference price
2 |
86.75
|
72.30
|
80.11
|
76.36
|
84.45
|
80.65
|
80.65
|
Announcement Date
|
27/01/20
|
27/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
647.8
|
1,138
|
1,387
|
1,645
|
1,740
|
1,706
|
1,843
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
247.8
|
464.9
|
518
|
746.1
|
783.7
|
717.5
|
797.8
|
Operating Margin
|
38.24%
|
40.87%
|
37.33%
|
45.36%
|
45.06%
|
42.05%
|
43.28%
|
Earnings before Tax (EBT)
1 |
230.4
|
104
|
604.3
|
633.4
|
630.9
|
623.4
|
703.5
|
Net income
1 |
186.5
|
120.6
|
475.5
|
496
|
494.3
|
483.2
|
539.3
|
Net margin
|
28.79%
|
10.6%
|
34.28%
|
30.16%
|
28.42%
|
28.31%
|
29.25%
|
EPS
2 |
5.360
|
2.190
|
6.710
|
6.600
|
6.460
|
6.312
|
7.048
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.670
|
1.880
|
1.920
|
1.980
|
2.040
|
2.080
|
2.114
|
Announcement Date
|
27/01/20
|
27/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
350
|
347.6
|
402.6
|
435.4
|
459.4
|
452.6
|
439
|
428.2
|
419.7
|
415.5
|
418.5
|
430.7
|
441.2
|
442.1
|
455.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
132.6
|
129.2
|
176.8
|
208.6
|
231.4
|
221.5
|
198.1
|
190.2
|
173.9
|
174.6
|
173
|
183
|
188.5
|
186.2
|
196.9
|
Operating Margin
|
37.89%
|
37.18%
|
43.92%
|
47.91%
|
50.38%
|
48.93%
|
45.14%
|
44.41%
|
41.44%
|
42.02%
|
41.32%
|
42.49%
|
42.73%
|
42.12%
|
43.26%
|
Earnings before Tax (EBT)
1 |
135.1
|
127.4
|
152.1
|
171.1
|
182.8
|
179
|
157.9
|
157.3
|
136.6
|
153.5
|
154.1
|
160.4
|
166
|
164.4
|
172.6
|
Net income
1 |
106.8
|
100.3
|
119.2
|
133
|
143.5
|
139.9
|
123.4
|
124.1
|
106.8
|
115.1
|
118
|
122.8
|
127.2
|
126
|
132.3
|
Net margin
|
30.53%
|
28.87%
|
29.6%
|
30.56%
|
31.24%
|
30.91%
|
28.12%
|
28.99%
|
25.44%
|
27.69%
|
28.19%
|
28.51%
|
28.82%
|
28.51%
|
29.07%
|
EPS
2 |
1.520
|
1.390
|
1.570
|
1.750
|
1.880
|
1.830
|
1.620
|
1.620
|
1.390
|
1.500
|
1.531
|
1.597
|
1.657
|
1.648
|
1.729
|
Dividend per Share
2 |
0.4900
|
0.4900
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5200
|
0.5200
|
-
|
0.5175
|
0.5214
|
0.5229
|
0.5257
|
0.5257
|
Announcement Date
|
24/01/22
|
28/04/22
|
28/07/22
|
24/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.89%
|
3.35%
|
11.3%
|
10.6%
|
9.94%
|
8.66%
|
9.02%
|
ROA (Net income/ Total Assets)
|
1.27%
|
0.98%
|
1.34%
|
1.2%
|
1.17%
|
1.07%
|
1.14%
|
Assets
1 |
14,684
|
12,309
|
35,488
|
41,337
|
42,249
|
45,262
|
47,303
|
Book Value Per Share
2 |
70.30
|
65.50
|
69.30
|
67.00
|
72.80
|
76.60
|
82.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
27/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
80.65
USD Average target price
90.42
USD Spread / Average Target +12.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.50% | 6.14B | | +12.73% | 551B | | +12.38% | 296B | | +12.83% | 250B | | +22.43% | 210B | | +12.69% | 171B | | +20.13% | 169B | | +12.13% | 166B | | +3.47% | 143B | | -13.04% | 137B |
Other Banks
|