End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.465 MYR | -1.06% | -3.12% | +116.28% |
Valuation
Fiscal Period: June | 2023 |
---|---|
Capitalization 1 | 454.5 |
Enterprise Value (EV) 1 | 386.8 |
P/E ratio | 18 x |
Yield | 5% |
Capitalization / Revenue | 4.64 x |
EV / Revenue | 3.95 x |
EV / EBITDA | 13.2 x |
EV / FCF | - |
FCF Yield | - |
Price to Book | 3.05 x |
Nbr of stocks (in thousands) | 22,72,590 |
Reference price 2 | 0.2000 |
Announcement Date | 31/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 54.89 | 66.99 | 148.8 | 285 | 234.9 | 97.93 |
EBITDA 1 | 12.31 | 9.875 | 25.5 | 46.44 | 27.46 | 29.39 |
EBIT 1 | 12.29 | 9.854 | 25.44 | 46.37 | 27.33 | 29.28 |
Operating Margin | 22.4% | 14.71% | 17.1% | 16.27% | 11.64% | 29.9% |
Earnings before Tax (EBT) 1 | 10.73 | 9.031 | 25.51 | 46.49 | 28.27 | 32.59 |
Net income 1 | 8.186 | 6.513 | 19.2 | 35.18 | 17.96 | 25.31 |
Net margin | 14.91% | 9.72% | 12.9% | 12.34% | 7.65% | 25.85% |
EPS | - | - | - | 35.18 | 0.0102 | 0.0111 |
Free Cash Flow | - | 69.69 | 11.39 | 20.46 | -2.784 | - |
FCF margin | - | 104.04% | 7.65% | 7.18% | -1.19% | - |
FCF Conversion (EBITDA) | - | 705.77% | 44.67% | 44.06% | - | - |
FCF Conversion (Net income) | - | 1,070.08% | 59.33% | 58.17% | - | - |
Dividend per Share 2 | 49.00 | - | 15.00 | 35.00 | - | 0.0100 |
Announcement Date | 22/08/22 | 22/08/22 | 22/08/22 | 22/08/22 | 31/10/23 | 31/10/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: |
---|
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 18.5 | - | - | - | - | - |
Net Cash position 1 | - | 3.08 | 2.79 | 4.06 | 108 | 67.7 |
Leverage (Debt/EBITDA) | 1.502 x | - | - | - | - | - |
Free Cash Flow | - | 69.7 | 11.4 | 20.5 | -2.78 | - |
ROE (net income / shareholders' equity) | - | 22.3% | 190% | 203% | 21.3% | - |
ROA (Net income/ Total Assets) | - | 7.54% | 24.2% | 31.4% | 10.6% | - |
Assets 1 | - | 86.33 | 79.46 | 112.2 | 169.5 | - |
Book Value Per Share | - | - | - | 22.40 | 0.0800 | 0.0700 |
Cash Flow per Share | - | - | - | 4.160 | 0.0200 | 0 |
Capex | - | 0.29 | 0.13 | 0.38 | 0.15 | 0.91 |
Capex / Sales | - | 0.43% | 0.09% | 0.13% | 0.07% | 0.92% |
Announcement Date | 22/08/22 | 22/08/22 | 22/08/22 | 22/08/22 | 31/10/23 | 31/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+116.28% | 23Cr | |
+1.41% | 7.16TCr | |
-1.90% | 5.68TCr | |
+26.07% | 3.98TCr | |
+21.21% | 3.35TCr | |
+10.66% | 2.9TCr | |
+19.89% | 2.17TCr | |
+11.98% | 1.9TCr | |
+80.22% | 1.82TCr | |
+39.37% | 1.78TCr |
- Stock Market
- Equities
- SSB8 Stock
- Financials Southern Score Builders