Financials Southern Publishing and Media Co.,Ltd.

Equities

601900

CNE1000025H2

Consumer Publishing

End-of-day quote Shanghai S.E. 03:30:00 26/04/2024 am IST 5-day change 1st Jan Change
14.01 CNY +4.09% Intraday chart for Southern Publishing and Media Co.,Ltd. -0.57% +7.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 8,296 7,418 7,669 7,329 11,457 12,356 -
Enterprise Value (EV) 1 8,296 7,418 7,669 7,329 11,457 12,356 12,356
P/E ratio 11.3 x 9.74 x 9.51 x 7.84 x 8.9 x 15.2 x 14.2 x
Yield 2.7% 3.74% 3.86% 5.66% 4.16% 3.93% 4.14%
Capitalization / Revenue 1.27 x 1.08 x 1.01 x 0.81 x 1.22 x 1.23 x 1.15 x
EV / Revenue 1.27 x 1.08 x 1.01 x 0.81 x 1.22 x 1.23 x 1.15 x
EV / EBITDA 9.54 x 7.97 x 7.61 x 5.67 x 7.41 x 8.47 x 8.02 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.37 x 1.13 x 1.08 x 1.03 x 1.46 x 1.51 x 1.45 x
Nbr of stocks (in thousands) 8,95,877 8,95,877 8,95,877 8,81,970 8,81,970 8,81,970 -
Reference price 2 9.260 8.280 8.560 8.310 12.99 14.01 14.01
Announcement Date 29/04/20 27/04/21 27/04/22 27/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 6,525 6,897 7,598 9,055 9,365 10,068 10,712
EBITDA 1 869.3 931 1,008 1,293 1,546 1,458 1,540
EBIT 1 732.5 781.3 845.7 1,121 1,346 1,303 1,438
Operating Margin 11.23% 11.33% 11.13% 12.38% 14.38% 12.94% 13.42%
Earnings before Tax (EBT) 1 746.7 776.5 837.8 1,114 1,352 1,303 1,438
Net income 1 733.1 760.4 808.3 943.4 1,284 820 891
Net margin 11.23% 11.03% 10.64% 10.42% 13.71% 8.14% 8.32%
EPS 2 0.8200 0.8500 0.9000 1.060 1.460 0.9200 0.9900
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.2500 0.3100 0.3300 0.4700 0.5400 0.5500 0.5800
Announcement Date 29/04/20 27/04/21 27/04/22 27/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 1 1,861 1,503 3,364 2,907 2,203 1,855 2,389 2,088
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 130.1 145.1 275.3 269 223.2 187.9 269.5 152.3
Net margin 6.99% 9.65% 8.18% 9.25% 10.13% 10.13% 11.28% 7.29%
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 27/04/22 30/08/22 30/08/22 26/10/22 27/04/23 29/08/23 26/10/23 24/04/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 12.8% 12.1% 11.8% 12.7% 16.9% 10.1% 10.5%
ROA (Net income/ Total Assets) 7.31% 6.85% 6.56% 6.52% - 5% 5.2%
Assets 1 10,032 11,101 12,316 14,477 - 16,400 17,135
Book Value Per Share 2 6.750 7.340 7.940 8.080 8.870 9.250 9.690
Cash Flow per Share 2 0.9600 0.8700 1.400 2.710 1.770 1.590 1.610
Capex 1 362 334 456 271 576 209 209
Capex / Sales 5.55% 4.84% 6% 2.99% 6.15% 2.08% 1.95%
Announcement Date 29/04/20 27/04/21 27/04/22 27/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.01 CNY
Average target price
15.6 CNY
Spread / Average Target
+11.35%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 601900 Stock
  4. Financials Southern Publishing and Media Co.,Ltd.