Stock SCCO SOUTHERN COPPER CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Copper Corporation Buenos Aires S.E.

Equities

SCCO

ARDEUT116084

Specialty Mining & Metals

End-of-day quote Buenos Aires S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
74,335 ARS +3.21% Intraday chart for Southern Copper Corporation +2.40% +83.74%
23/05 ETF of the week: Utilities play a role in the emergence of the IA Our Logo
21/05 Peru's 2024 copper target is realistic, mining magnates say RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32,840 50,343 47,707 46,687 66,542 92,669 - -
Enterprise Value (EV) 1 37,775 54,292 50,466 51,435 71,645 97,222 96,014 94,716
P/E ratio 22.1 x 32.1 x 14.1 x 17.7 x 27.4 x 28.4 x 26.9 x 27.3 x
Yield 3.77% 2.3% 5.19% 5.8% 4.65% 2.75% 3.31% 2.92%
Capitalization / Revenue 4.51 x 6.3 x 4.36 x 4.65 x 6.72 x 8.41 x 7.48 x 7.62 x
EV / Revenue 5.18 x 6.8 x 4.62 x 5.12 x 7.24 x 8.82 x 7.75 x 7.79 x
EV / EBITDA 10.7 x 14 x 7.36 x 9.59 x 14.2 x 15.5 x 13.2 x 14.6 x
EV / FCF 31.4 x 24.8 x 14.8 x 27.7 x 27.9 x 35.4 x 28.6 x 23.7 x
FCF Yield 3.19% 4.04% 6.74% 3.6% 3.58% 2.82% 3.49% 4.21%
Price to Book 4.82 x 6.97 x 5.85 x 5.78 x 8.97 x 10.9 x 9.41 x 8.55 x
Nbr of stocks (in thousands) 7,81,099 7,81,113 7,81,121 7,81,139 7,81,151 7,81,156 - -
Reference price 2 42.04 64.45 61.07 59.77 85.18 118.6 118.6 118.6
Announcement Date 25/02/20 25/01/21 01/02/22 02/02/23 02/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,286 7,985 10,934 10,048 9,896 11,020 12,392 12,161
EBITDA 1 3,527 3,869 6,853 5,365 5,030 6,256 7,272 6,473
EBIT 1 2,753 3,121 6,065 4,436 4,192 5,199 6,358 6,360
Operating Margin 37.79% 39.08% 55.47% 44.15% 42.36% 47.17% 51.31% 52.3%
Earnings before Tax (EBT) 1 2,426 2,746 5,697 4,264 3,956 5,341 5,858 6,676
Net income 1 1,486 1,570 3,387 2,638 2,425 3,391 3,530 3,715
Net margin 20.39% 19.67% 30.98% 26.26% 24.51% 30.77% 28.49% 30.55%
EPS 2 1.900 2.009 4.345 3.375 3.108 4.171 4.418 4.345
Free Cash Flow 1 1,204 2,191 3,400 1,854 2,564 2,743 3,354 3,988
FCF margin 16.53% 27.44% 31.1% 18.45% 25.92% 24.89% 27.07% 32.8%
FCF Conversion (EBITDA) 34.15% 56.64% 49.62% 34.56% 50.99% 43.84% 46.13% 61.61%
FCF Conversion (Net income) 81.06% 139.53% 100.38% 70.27% 105.74% 80.88% 95.03% 107.35%
Dividend per Share 2 1.584 1.485 3.167 3.464 3.959 3.259 3.932 3.465
Announcement Date 25/02/20 25/01/21 01/02/22 02/02/23 02/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,824 2,764 2,307 2,157 2,820 2,794 2,301 2,506 2,296 2,600 2,631 2,711 2,809
EBITDA 1 1,726 1,678 1,018 1,018 1,648 1,568 1,110 1,291 1,056 1,418 1,619 1,651 1,817
EBIT 1 1,531 1,470 808.5 825.9 1,370 1,354 900.7 1,069 868.7 1,190 961.5 1,016 1,117
Operating Margin 54.21% 53.19% 35.05% 38.29% 48.58% 48.45% 39.15% 42.67% 37.84% 45.76% 36.54% 37.48% 39.77%
Earnings before Tax (EBT) 1 1,432 1,399 731.5 749.5 1,364 1,303 847.9 1,017 787.7 - 1,329 1,360 1,525
Net income 833 784.7 432.3 519 902.4 813.2 547.5 619.5 445 736 - - -
Net margin 29.5% 28.39% 18.74% 24.06% 32% 29.11% 23.8% 24.72% 19.38% 28.31% - - -
EPS 2 1.069 1.010 0.5542 0.6631 1.158 1.039 0.7027 0.7918 0.5740 0.9402 1.037 1.060 1.189
Dividend per Share 2 0.9897 0.9897 0.7423 0.7423 0.9897 0.9897 0.9897 0.9897 0.9897 0.7918 0.4203 0.4308 0.4503
Announcement Date 01/02/22 03/05/22 27/07/22 28/10/22 02/02/23 27/04/23 27/07/23 25/10/23 02/02/24 25/04/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,935 3,950 2,759 4,747 5,103 4,553 3,345 2,047
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.399 x 1.021 x 0.4026 x 0.8848 x 1.015 x 0.7278 x 0.4601 x 0.3162 x
Free Cash Flow 1 1,204 2,191 3,400 1,854 2,565 2,743 3,354 3,988
ROE (net income / shareholders' equity) 22.2% 22.4% 44.2% 32.5% 31.3% 39.8% 40.9% 36.6%
ROA (Net income/ Total Assets) 9.68% 9.5% 19.3% 14.8% 14.3% 19.6% 20.1% 15.1%
Assets 1 15,347 16,537 17,570 17,787 17,001 17,323 17,587 24,540
Book Value Per Share 2 8.720 9.250 10.40 10.30 9.500 10.90 12.60 13.90
Cash Flow per Share 2 2.450 3.560 5.500 3.590 4.570 4.790 6.120 5.910
Capex 1 708 592 892 949 1,009 1,013 1,085 989
Capex / Sales 9.71% 7.42% 8.16% 9.44% 10.19% 9.19% 8.76% 8.13%
Announcement Date 25/02/20 25/01/21 01/02/22 02/02/23 02/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Southern Copper Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
17
Last Close Price
118.6 USD
Average target price
83.33 USD
Spread / Average Target
-29.75%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+23.87% 7.57TCr
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 2.83TCr
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+52.90% 1.03TCr
BOLIDEN Stock Boliden
+16.63% 952.23Cr
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+20.47% 893.93Cr
KOREA ZINC INC. Stock Korea Zinc Inc.
+5.82% 788.95Cr
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+30.27% 611.7Cr
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+23.28% 519.05Cr
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-44.13% 518.98Cr
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. SCCO Stock
  4. SCCO Stock
  5. Financials Southern Copper Corporation