SOSTRAVEL.COM S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.395 EUR | +4.10% |
|
+10.28% | +30.37% |
| 24/04 | SosTravel.com not renewing with Finnat, new EGA and specialist soon | AN |
| 17/04 | Sostravel.Com S.P.A. Signs Agreement with Futura Vacanze for Lost Luggage Concierge and Dr. Travel Services | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 18.29 | 18.29 | - | - |
| Enterprise Value (EV) 1 | 18.29 | 17.83 | 19.14 | 20.88 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.94 x | 0.86 x | 0.71 x | 0.62 x |
| EV / Revenue | 0.94 x | 0.83 x | 0.75 x | 0.71 x |
| EV / EBITDA | - | 13.9 x | 8.66 x | 6.5 x |
| EV / FCF | - | 27.4 x | 13.5 x | 11.3 x |
| FCF Yield | - | 3.65% | 7.39% | 8.84% |
| Price to Book | - | 3.49 x | 2.79 x | 2.33 x |
| Nbr of stocks (in thousands) | 13,113 | 13,113 | - | - |
| Reference price 2 | 1.395 | 1.395 | 1.395 | 1.395 |
| Announcement Date | 02/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 19.53 | 21.39 | 25.67 | 29.47 |
| EBITDA 1 | - | 1.282 | 2.209 | 3.211 |
| EBIT 1 | - | 0.742 | 1.669 | 2.671 |
| Operating Margin | - | 3.47% | 6.5% | 9.06% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 1.169 | - | - | - |
| Net margin | 5.99% | - | - | - |
| EPS | - | - | - | - |
| Free Cash Flow 1 | - | 0.651 | 1.414 | 1.845 |
| FCF margin | - | 3.04% | 5.51% | 6.26% |
| FCF Conversion (EBITDA) | - | 50.78% | 64.01% | 57.46% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 02/04/24 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | 0.85 | 2.59 |
| Net Cash position 1 | - | 0.46 | - | - |
| Leverage (Debt/EBITDA) | - | - | 0.3834 x | 0.8057 x |
| Free Cash Flow 1 | - | 0.65 | 1.41 | 1.85 |
| ROE (net income / shareholders' equity) | - | 8.7% | 17.9% | 22.9% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share 2 | - | 0.4000 | 0.5000 | 0.6000 |
| Cash Flow per Share 2 | - | 0.0700 | 0.1000 | 0.2000 |
| Capex 1 | - | 0.5 | 0.4 | 0.4 |
| Capex / Sales | - | 2.34% | 1.56% | 1.36% |
| Announcement Date | 02/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.395
EUR
Average target price
1.43
EUR
Spread / Average Target
+2.51%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +30.37% | 19.89M | |
| -5.20% | 26.34B | |
| +21.01% | 23.15B | |
| +1.24% | 2.43B | |
| +104.63% | 2.16B | |
| -13.36% | 2.08B | |
| -43.12% | 1.75B | |
| +6.66% | 1.35B | |
| -14.70% | 1.33B | |
| +3.06% | 1.31B |
- Stock Market
- Equities
- SOS Stock
- Financials SosTravel.com S.p.A.
