End-of-day quote
Pakistan S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
10.96
PKR
|
+0.37%
|
|
+7.45%
|
+4.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,968
|
10,859
|
10,970
|
10,705
|
11,025
|
11,576
|
Enterprise Value (EV)
1 |
79,656
|
96,266
|
84,985
|
1,03,657
|
82,574
|
79,754
|
P/E ratio
|
7.83
x
|
5.7
x
|
4.57
x
|
3.75
x
|
5.85
x
|
1.91
x
|
Yield
|
7.89%
|
10.2%
|
12.6%
|
15.4%
|
10%
|
28.6%
|
Capitalization / Revenue
|
1.36
x
|
0.96
x
|
0.84
x
|
0.7
x
|
0.66
x
|
0.42
x
|
EV / Revenue
|
7.74
x
|
8.47
x
|
6.52
x
|
6.76
x
|
4.91
x
|
2.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.78
x
|
0.54
x
|
0.47
x
|
0.49
x
|
0.52
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
11,02,463
|
11,02,463
|
11,02,463
|
11,02,463
|
11,02,463
|
11,02,463
|
Reference price
2 |
12.67
|
9.850
|
9.950
|
9.710
|
10.00
|
10.50
|
Announcement Date
|
06/03/19
|
04/03/20
|
04/03/21
|
01/03/22
|
06/03/23
|
19/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,293
|
11,367
|
13,034
|
15,345
|
16,801
|
27,813
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,905
|
3,247
|
4,035
|
5,149
|
4,554
|
12,357
|
Net income
1 |
1,784
|
1,906
|
2,400
|
2,854
|
1,883
|
6,075
|
Net margin
|
17.33%
|
16.77%
|
18.42%
|
18.6%
|
11.21%
|
21.84%
|
EPS
2 |
1.618
|
1.729
|
2.177
|
2.589
|
1.708
|
5.511
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
1.250
|
1.500
|
1.000
|
3.000
|
Announcement Date
|
06/03/19
|
04/03/20
|
04/03/21
|
01/03/22
|
06/03/23
|
19/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
65,687
|
85,407
|
74,015
|
92,952
|
71,549
|
68,178
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.78%
|
9.98%
|
11.1%
|
12.7%
|
8.8%
|
24.4%
|
ROA (Net income/ Total Assets)
|
0.5%
|
0.46%
|
0.52%
|
0.54%
|
0.32%
|
0.98%
|
Assets
1 |
3,53,902
|
4,12,559
|
4,64,000
|
5,32,490
|
5,79,638
|
6,19,187
|
Book Value Per Share
2 |
16.30
|
18.30
|
21.00
|
19.60
|
19.20
|
26.00
|
Cash Flow per Share
2 |
10.70
|
12.30
|
13.30
|
10.30
|
9.070
|
12.50
|
Capex
1 |
739
|
849
|
3,391
|
1,699
|
3,122
|
5,158
|
Capex / Sales
|
7.18%
|
7.47%
|
26.02%
|
11.07%
|
18.58%
|
18.55%
|
Announcement Date
|
06/03/19
|
04/03/20
|
04/03/21
|
01/03/22
|
06/03/23
|
19/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.38% | 4.33Cr | | +22.26% | 21TCr | | +1.60% | 7.29TCr | | +8.06% | 5.6TCr | | +21.81% | 5.1TCr | | +5.61% | 4.93TCr | | +32.61% | 4.7TCr | | +10.83% | 3.68TCr | | -15.79% | 3.53TCr | | -96.60% | 3.22TCr |
Commercial Banks
|