Company Valuation: Son Ha Development of Renewable Energy

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 1,03,523 1,01,682
Change - -1.78%
Enterprise Value (EV) 1 1,58,088 1,77,483
Change - 12.27%
P/E 8.54x 8.11x
PBR 0.69x 0.62x
PEG - 2.44x
Capitalization / Revenue 0.53x 0.27x
EV / Revenue 0.8x 0.48x
EV / EBITDA 8.68x 10.6x
EV / EBIT 9.91x 12.1x
EV / FCF -13.5x -6.32x
FCF Yield -7.42% -15.8%
Dividend per Share 2 - -
Rate of return - -
EPS 2 811 838
Distribution rate - -
Net sales 1 1,96,408 3,72,771
EBITDA 1 18,217 16,722
EBIT 1 15,955 14,720
Net income 1 12,250 12,531
Net Debt 1 54,566 75,801
Reference price 2 6,923.08 6,800.00
Nbr of stocks (in thousands) 14,953 14,953
Announcement Date 11/03/26 11/03/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.55Cr
16.18x2.08x9.35x3.16% 23TCr
25.08x2.99x16.37x2.07% 24TCr
31.49x4.03x18.62x1.55% 20TCr
37.5x5.55x23.63x1.02% 16TCr
43.99x5.9x26.43x1.13% 15TCr
48.14x7.93x31.86x0.09% 11TCr
97.86x12.33x69.97x0.32% 10TCr
31.14x5.04x17.54x1.45% 8.49TCr
27.57x5.05x18.62x1.47% 5.46TCr
Average 39.88x 5.66x 25.82x 1.36% 13.42TCr
Weighted average by Cap. 36.13x 4.97x 23.09x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHE Stock
  4. Valuation Son Ha Development of Renewable Energy
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!