Stock MAG SOCIETE MAGASIN GENERAL S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Societe Magasin General S.A.

Equities

MAG

TN0006440010

Department Stores

End-of-day quote Tunis
Other stock markets
 03:30:00 08/05/2024 am IST 		5-day change 1st Jan Change
5.42 TND 0.00% Intraday chart for Societe Magasin General S.A. -11.58% -32.17%
2023 Societe Magasin General S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Societe Magasin General S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 321.5 242.2 161.9 138.9 125.7 62.16 62.16 -
Enterprise Value (EV) 1 645.1 639.2 578.4 530.1 473.6 372.2 368.2 62.16
P/E ratio - - -6.01 x -7.1 x - -2.84 x -3.54 x -3.82 x
Yield 1.82% 1.38% - - - - - -
Capitalization / Revenue 0.32 x 0.23 x 0.17 x 0.14 x 0.13 x 0.06 x 0.06 x 0.05 x
EV / Revenue 0.64 x 0.6 x 0.59 x 0.54 x 0.48 x 0.35 x 0.33 x 0.05 x
EV / EBITDA 9.86 x 9.92 x 11.1 x 9.66 x 9.08 x 6.49 x 6.23 x -
EV / FCF 314 x -22.8 x -44.3 x 7.99 x 5.75 x -68.4 x 87.4 x -
FCF Yield 0.32% -4.39% -2.26% 12.5% 17.4% -1.46% 1.14% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 8,350 8,350 8,350 8,350 11,468 11,468 11,468 -
Reference price 2 38.50 29.00 19.39 16.63 10.96 5.420 5.420 5.420
Announcement Date 30/04/19 20/05/20 07/05/21 26/05/22 09/06/23 - - -
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,004 1,057 979.3 979.8 993.3 1,061 1,125 1,193
EBITDA 1 65.41 64.43 52.06 54.89 52.14 57.3 59.1 -
EBIT 1 31.57 29.16 -2.82 8.548 0.5808 7.32 8.72 -
Operating Margin 3.14% 2.76% -0.29% 0.87% 0.06% 0.69% 0.78% -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 3.054 -13.27 -37.03 -26.9 -39.19 -29.7 -28.4 -26.7
Net margin 0.3% -1.26% -3.78% -2.75% -3.95% -2.8% -2.52% -2.24%
EPS 2 - - -3.226 -2.343 - -1.910 -1.530 -1.420
Free Cash Flow 1 2.054 -28.03 -13.05 66.33 82.32 -5.44 4.21 -
FCF margin 0.2% -2.65% -1.33% 6.77% 8.29% -0.51% 0.37% -
FCF Conversion (EBITDA) 3.14% - - 120.84% 157.87% - 7.12% -
FCF Conversion (Net income) 67.24% - - - - - - -
Dividend per Share 0.7000 0.4000 - - - - - -
Announcement Date 30/04/19 20/05/20 07/05/21 26/05/22 09/06/23 - - -
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 324 397 416 391 348 310 306 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.949 x 6.162 x 8 x 7.127 x 6.673 x 5.41 x 5.178 x -
Free Cash Flow 1 2.05 -28 -13 66.3 82.3 -5.44 4.21 -
ROE (net income / shareholders' equity) 203% - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 48.7 44.6 20.9 16.1 17.8 21.2 22.5 -
Capex / Sales 4.85% 4.22% 2.13% 1.64% 1.79% 2% 2% -
Announcement Date 30/04/19 20/05/20 07/05/21 26/05/22 09/06/23 - - -
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Societe Magasin General S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.42 TND
Average target price
9.48 TND
Spread / Average Target
+74.91%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Department Stores

1st Jan change Capi.
SOCIETE MAGASIN GENERAL S.A. Stock Societe Magasin General S.A.
-32.17% 19.82M
WESFARMERS LIMITED Stock Wesfarmers Limited
+19.85% 51B
EL PUERTO DE LIVERPOOL, S.A.B. DE C.V. Stock El Puerto de Liverpool, S.A.B. de C.V.
+24.50% 11.86B
FIVE BELOW, INC. Stock Five Below, Inc.
-32.69% 7.92B
ZHEJIANG CHINA COMMODITIES CITY GROUP CO., LTD. Stock Zhejiang China Commodities City Group Co., Ltd.
+18.58% 6.59B
CENTRAL RETAIL CORPORATION Stock Central Retail Corporation
-21.34% 5.29B
RYOHIN KEIKAKU CO., LTD. Stock Ryohin Keikaku Co., Ltd.
+6.29% 4.19B
WOOLWORTHS HOLDINGS LIMITED Stock Woolworths Holdings Limited
-16.08% 2.96B
MAGAZINE LUIZA S.A. Stock Magazine Luiza S.A.
-22.69% 2.35B
IZUMI CO., LTD. Stock Izumi Co., Ltd.
-1.66% 1.64B
Other Department Stores
  1. Stock Market
  2. Equities
  3. MAG Stock
  4. Financials Societe Magasin General S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW