Financials Société Chimique ALKIMIA S.A.

Equities

ALKIM

TN0003800703

Commodity Chemicals

End-of-day quote Tunis 03:30:00 18/06/2024 am IST 5-day change 1st Jan Change
18 TND 0.00% Intraday chart for Société Chimique ALKIMIA S.A. 0.00% -36.82%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 90.26 85.68 97.34 93.08 80.79 69.19
Enterprise Value (EV) 1 140.2 144 142.4 169.4 171.5 142.4
P/E ratio -4.63 x -4.65 x -3.33 x -2.32 x -1.76 x -2.8 x
Yield - - - - - -
Capitalization / Revenue 0.5 x 0.53 x 0.55 x 0.61 x 0.44 x 0.27 x
EV / Revenue 0.77 x 0.89 x 0.81 x 1.11 x 0.93 x 0.56 x
EV / EBITDA -15 x -12.1 x -13.1 x -8.15 x -7.02 x 80.1 x
EV / FCF 5.12 x 42.1 x 5.67 x -11 x 56.2 x 5.85 x
FCF Yield 19.5% 2.38% 17.6% -9.13% 1.78% 17.1%
Price to Book 2.82 x 6.32 x -6.21 x -1.67 x -0.8 x -0.55 x
Nbr of stocks (in thousands) 1,947 1,947 1,947 1,947 1,947 1,947
Reference price 2 46.35 44.00 49.99 47.80 41.49 35.53
Announcement Date 24/05/18 23/05/19 22/05/20 08/09/21 20/09/22 21/07/23
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 181 162 176.9 152.7 184.2 253.8
EBITDA 1 -9.368 -11.94 -10.9 -20.79 -24.44 1.778
EBIT 1 -15.95 -19.83 -19.09 -26.95 -31.64 -8.605
Operating Margin -8.82% -12.24% -10.79% -17.66% -17.18% -3.39%
Earnings before Tax (EBT) 1 -18.23 -20.57 -29.07 -39.66 -45.42 -24.13
Net income 1 -19.48 -18.41 -29.23 -40.17 -45.85 -24.72
Net margin -10.76% -11.37% -16.52% -26.32% -24.9% -9.74%
EPS 2 -10.00 -9.455 -15.01 -20.63 -23.54 -12.69
Free Cash Flow 1 27.35 3.42 25.11 -15.47 3.051 24.34
FCF margin 15.11% 2.11% 14.19% -10.13% 1.66% 9.59%
FCF Conversion (EBITDA) - - - - - 1,369.27%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 24/05/18 23/05/19 22/05/20 08/09/21 20/09/22 21/07/23
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 49.9 58.3 45.1 76.3 90.7 73.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.326 x -4.887 x -4.134 x -3.672 x -3.711 x 41.2 x
Free Cash Flow 1 27.3 3.42 25.1 -15.5 3.05 24.3
ROE (net income / shareholders' equity) -46.6% -80.8% 2,766% 113% 58.4% 21.7%
ROA (Net income/ Total Assets) -5.4% -6.07% -5.25% -7.54% -8.76% -2.14%
Assets 1 361 303.3 557 533.1 523.6 1,157
Book Value Per Share 2 16.40 6.960 -8.050 -28.60 -52.10 -64.90
Cash Flow per Share 2 4.340 2.570 11.90 2.500 6.180 8.150
Capex 1 2.15 11.1 22.7 16.1 7.67 1.27
Capex / Sales 1.19% 6.83% 12.86% 10.54% 4.16% 0.5%
Announcement Date 24/05/18 23/05/19 22/05/20 08/09/21 20/09/22 21/07/23
1TND in Million2TND
Estimates
  1. Stock Market
  2. Equities
  3. ALKIM Stock
  4. Financials Société Chimique ALKIMIA S.A.