End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
18 TND | 0.00% |
|
0.00% | -36.82% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 90.26 | 85.68 | 97.34 | 93.08 | 80.79 | 69.19 |
Enterprise Value (EV) 1 | 140.2 | 144 | 142.4 | 169.4 | 171.5 | 142.4 |
P/E ratio | -4.63 x | -4.65 x | -3.33 x | -2.32 x | -1.76 x | -2.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.5 x | 0.53 x | 0.55 x | 0.61 x | 0.44 x | 0.27 x |
EV / Revenue | 0.77 x | 0.89 x | 0.81 x | 1.11 x | 0.93 x | 0.56 x |
EV / EBITDA | -15 x | -12.1 x | -13.1 x | -8.15 x | -7.02 x | 80.1 x |
EV / FCF | 5.12 x | 42.1 x | 5.67 x | -11 x | 56.2 x | 5.85 x |
FCF Yield | 19.5% | 2.38% | 17.6% | -9.13% | 1.78% | 17.1% |
Price to Book | 2.82 x | 6.32 x | -6.21 x | -1.67 x | -0.8 x | -0.55 x |
Nbr of stocks (in thousands) | 1,947 | 1,947 | 1,947 | 1,947 | 1,947 | 1,947 |
Reference price 2 | 46.35 | 44.00 | 49.99 | 47.80 | 41.49 | 35.53 |
Announcement Date | 24/05/18 | 23/05/19 | 22/05/20 | 08/09/21 | 20/09/22 | 21/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 181 | 162 | 176.9 | 152.7 | 184.2 | 253.8 |
EBITDA 1 | -9.368 | -11.94 | -10.9 | -20.79 | -24.44 | 1.778 |
EBIT 1 | -15.95 | -19.83 | -19.09 | -26.95 | -31.64 | -8.605 |
Operating Margin | -8.82% | -12.24% | -10.79% | -17.66% | -17.18% | -3.39% |
Earnings before Tax (EBT) 1 | -18.23 | -20.57 | -29.07 | -39.66 | -45.42 | -24.13 |
Net income 1 | -19.48 | -18.41 | -29.23 | -40.17 | -45.85 | -24.72 |
Net margin | -10.76% | -11.37% | -16.52% | -26.32% | -24.9% | -9.74% |
EPS 2 | -10.00 | -9.455 | -15.01 | -20.63 | -23.54 | -12.69 |
Free Cash Flow 1 | 27.35 | 3.42 | 25.11 | -15.47 | 3.051 | 24.34 |
FCF margin | 15.11% | 2.11% | 14.19% | -10.13% | 1.66% | 9.59% |
FCF Conversion (EBITDA) | - | - | - | - | - | 1,369.27% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 24/05/18 | 23/05/19 | 22/05/20 | 08/09/21 | 20/09/22 | 21/07/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 49.9 | 58.3 | 45.1 | 76.3 | 90.7 | 73.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -5.326 x | -4.887 x | -4.134 x | -3.672 x | -3.711 x | 41.2 x |
Free Cash Flow 1 | 27.3 | 3.42 | 25.1 | -15.5 | 3.05 | 24.3 |
ROE (net income / shareholders' equity) | -46.6% | -80.8% | 2,766% | 113% | 58.4% | 21.7% |
ROA (Net income/ Total Assets) | -5.4% | -6.07% | -5.25% | -7.54% | -8.76% | -2.14% |
Assets 1 | 361 | 303.3 | 557 | 533.1 | 523.6 | 1,157 |
Book Value Per Share 2 | 16.40 | 6.960 | -8.050 | -28.60 | -52.10 | -64.90 |
Cash Flow per Share 2 | 4.340 | 2.570 | 11.90 | 2.500 | 6.180 | 8.150 |
Capex 1 | 2.15 | 11.1 | 22.7 | 16.1 | 7.67 | 1.27 |
Capex / Sales | 1.19% | 6.83% | 12.86% | 10.54% | 4.16% | 0.5% |
Announcement Date | 24/05/18 | 23/05/19 | 22/05/20 | 08/09/21 | 20/09/22 | 21/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-36.82% | 11.2M | |
-10.90% | 58.77B | |
+63.81% | 45.88B | |
+9.40% | 36.43B | |
+0.93% | 31.06B | |
+8.33% | 19.42B | |
+15.10% | 16.72B | |
+4.25% | 13.35B | |
-7.05% | 12.74B | |
-23.61% | 12.21B |
- Stock Market
- Equities
- ALKIM Stock
- Financials Société Chimique ALKIMIA S.A.