End-of-day quote
Shanghai S.E.
03:30:00 29/05/2024 am IST
|
5-day change
|
1st Jan Change
|
44.18
CNY
|
-1.76%
|
|
-2.49%
|
-20.48%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,520
|
22,225
|
17,649
|
-
|
-
|
Enterprise Value (EV)
1 |
15,520
|
22,225
|
17,649
|
17,649
|
17,649
|
P/E ratio
|
-180
x
|
1,852
x
|
58.1
x
|
35
x
|
23.3
x
|
Yield
|
-
|
0.3%
|
0.43%
|
0.66%
|
0.92%
|
Capitalization / Revenue
|
6.25
x
|
7.78
x
|
4.2
x
|
3.32
x
|
2.61
x
|
EV / Revenue
|
6.25
x
|
7.78
x
|
4.2
x
|
3.32
x
|
2.61
x
|
EV / EBITDA
|
94.6
x
|
191
x
|
31.5
x
|
21.1
x
|
15.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.16
x
|
5.94
x
|
4.39
x
|
3.84
x
|
3.4
x
|
Nbr of stocks (in thousands)
|
4,00,010
|
4,00,010
|
3,99,473
|
-
|
-
|
Reference price
2 |
38.80
|
55.56
|
44.18
|
44.18
|
44.18
|
Announcement Date
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,483
|
2,857
|
4,201
|
5,313
|
6,754
|
EBITDA
1 |
-
|
164
|
116.6
|
560.8
|
836
|
1,113
|
EBIT
1 |
-
|
-144.2
|
-23.09
|
360.3
|
579.5
|
881.3
|
Operating Margin
|
-
|
-5.81%
|
-0.81%
|
8.58%
|
10.91%
|
13.05%
|
Earnings before Tax (EBT)
1 |
-
|
-144.7
|
-23.27
|
360
|
579.2
|
880.7
|
Net income
1 |
398.3
|
-82.75
|
13.71
|
303.7
|
504.8
|
756.3
|
Net margin
|
-
|
-3.33%
|
0.48%
|
7.23%
|
9.5%
|
11.2%
|
EPS
2 |
1.110
|
-0.2159
|
0.0300
|
0.7600
|
1.262
|
1.893
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1650
|
0.1900
|
0.2900
|
0.4050
|
Announcement Date
|
18/05/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-2.52%
|
0.37%
|
7.49%
|
11.3%
|
14.5%
|
ROA (Net income/ Total Assets)
|
-
|
-1.58%
|
-
|
4.27%
|
6.69%
|
8.35%
|
Assets
1 |
-
|
5,222
|
-
|
7,112
|
7,541
|
9,058
|
Book Value Per Share
2 |
-
|
9.330
|
9.350
|
10.10
|
11.50
|
13.00
|
Cash Flow per Share
2 |
-
|
-3.810
|
1.920
|
1.840
|
1.550
|
2.470
|
Capex
1 |
-
|
119
|
545
|
173
|
135
|
108
|
Capex / Sales
|
-
|
4.79%
|
19.08%
|
4.13%
|
2.54%
|
1.6%
|
Announcement Date
|
18/05/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
44.18
CNY Average target price
52
CNY Spread / Average Target +17.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.48% | 243.45Cr | | +131.56% | 2,82500Cr | | +44.52% | 69TCr | | +24.43% | 64TCr | | +11.94% | 27TCr | | +43.80% | 23TCr | | +14.27% | 18TCr | | +54.03% | 15TCr | | -40.06% | 13TCr | | +60.50% | 13TCr |
Other Semiconductors
|