Delayed
Hong Kong S.E.
06:50:40 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.44
HKD
|
+5.11%
|
|
+13.39%
|
-10.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
862
|
739.8
|
613.3
|
767.2
|
1,124
|
752.4
|
Enterprise Value (EV)
1 |
710
|
937.8
|
1,055
|
2,062
|
1,683
|
1,069
|
P/E ratio
|
10.7
x
|
13.7
x
|
8.67
x
|
3.58
x
|
6.85
x
|
10.6
x
|
Yield
|
3.51%
|
2.67%
|
4.8%
|
7.64%
|
4.31%
|
3.13%
|
Capitalization / Revenue
|
0.17
x
|
0.16
x
|
0.11
x
|
0.07
x
|
0.11
x
|
0.13
x
|
EV / Revenue
|
0.14
x
|
0.2
x
|
0.19
x
|
0.2
x
|
0.17
x
|
0.19
x
|
EV / EBITDA
|
5.98
x
|
11.4
x
|
9.71
x
|
3.95
x
|
2.93
x
|
8.28
x
|
EV / FCF
|
-11.3
x
|
-3.19
x
|
-4.43
x
|
-2.47
x
|
1.68
x
|
1.55
x
|
FCF Yield
|
-8.87%
|
-31.4%
|
-22.6%
|
-40.4%
|
59.7%
|
64.6%
|
Price to Book
|
1.52
x
|
1.3
x
|
0.97
x
|
0.95
x
|
1.26
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
5,04,105
|
4,93,205
|
4,90,641
|
4,88,681
|
4,84,681
|
4,70,281
|
Reference price
2 |
1.710
|
1.500
|
1.250
|
1.570
|
2.320
|
1.600
|
Announcement Date
|
25/04/19
|
22/04/20
|
23/04/21
|
21/04/22
|
21/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,936
|
4,763
|
5,541
|
10,389
|
10,006
|
5,666
|
EBITDA
1 |
118.6
|
82.44
|
108.7
|
521.7
|
574.2
|
129.1
|
EBIT
1 |
116.5
|
78.26
|
104.7
|
517.1
|
568.4
|
121.3
|
Operating Margin
|
2.36%
|
1.64%
|
1.89%
|
4.98%
|
5.68%
|
2.14%
|
Earnings before Tax (EBT)
1 |
102
|
71.55
|
102
|
471.6
|
458.3
|
109.2
|
Net income
1 |
80.42
|
55.1
|
71
|
214.1
|
164.7
|
71.13
|
Net margin
|
1.63%
|
1.16%
|
1.28%
|
2.06%
|
1.65%
|
1.26%
|
EPS
2 |
0.1597
|
0.1096
|
0.1442
|
0.4382
|
0.3389
|
0.1505
|
Free Cash Flow
1 |
-62.99
|
-294.4
|
-238.1
|
-834
|
1,005
|
690.9
|
FCF margin
|
-1.28%
|
-6.18%
|
-4.3%
|
-8.03%
|
10.04%
|
12.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
174.95%
|
535.29%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
609.85%
|
971.26%
|
Dividend per Share
2 |
0.0600
|
0.0400
|
0.0600
|
0.1200
|
0.1000
|
0.0500
|
Announcement Date
|
25/04/19
|
22/04/20
|
23/04/21
|
21/04/22
|
21/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
198
|
442
|
1,295
|
559
|
317
|
Net Cash position
1 |
152
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.402
x
|
4.068
x
|
2.482
x
|
0.9732
x
|
2.454
x
|
Free Cash Flow
1 |
-63
|
-294
|
-238
|
-834
|
1,005
|
691
|
ROE (net income / shareholders' equity)
|
14.6%
|
9.92%
|
12.9%
|
45.1%
|
33.8%
|
8.79%
|
ROA (Net income/ Total Assets)
|
6.72%
|
3.52%
|
3.47%
|
11.1%
|
10.9%
|
3.29%
|
Assets
1 |
1,197
|
1,565
|
2,048
|
1,932
|
1,507
|
2,159
|
Book Value Per Share
2 |
1.130
|
1.150
|
1.280
|
1.650
|
1.850
|
1.920
|
Cash Flow per Share
2 |
0.3200
|
0.3700
|
0.4900
|
0.6000
|
1.050
|
0.3600
|
Capex
1 |
1.81
|
1.93
|
1.08
|
6.28
|
10.5
|
5.82
|
Capex / Sales
|
0.04%
|
0.04%
|
0.02%
|
0.06%
|
0.11%
|
0.1%
|
Announcement Date
|
25/04/19
|
22/04/20
|
23/04/21
|
21/04/22
|
21/04/23
|
19/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.00% | 82.45M | | +12.87% | 4.76B | | +8.00% | 3.32B | | -11.86% | 2.53B | | +30.74% | 1.32B | | 0.00% | 1.05B | | +32.86% | 953M | | +32.38% | 951M | | +0.20% | 938M | | -13.78% | 819M |
Semiconductor Wholesale
|