Company Valuation: SLM Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,767 4,153 4,326 5,856 5,494 3,092 - -
Change - -27.98% 4.17% 35.36% -6.18% -43.73% - -
Enterprise Value (EV) 1 27,981 26,064 26,907 28,491 7,114 3,343 3,343 3,343
Change - -6.85% 3.24% 5.88% -75.03% -53.01% 0% 0%
P/E 5.45x 9.43x 7.93x 10.3x 7.82x 8.42x 5.64x 4.74x
PBR 2.55x 2.51x 2.24x 2.69x 2.2x 1.52x 1.32x 1.14x
PEG - -0.2x 0.2x 0.9x 0.3x -0.2x 0.1x 0.3x
Capitalization / Revenue 4.13x 2.79x 2.77x 3.95x 3.66x 2.23x 2.14x 2.06x
EV / Revenue 20.1x 17.5x 17.2x 19.2x 4.74x 2.41x 2.31x 2.23x
EV / EBITDA - - 23x 22.8x 7.14x 6.61x 4.77x 4.2x
EV / EBIT 18.6x 20.6x 23.9x 23.6x 5.36x 3.62x 3.7x 3.23x
EV / FCF - - - 48.2x 8.26x 8.85x 6.52x -
FCF Yield - - - 2.07% 12.1% 11.3% 15.3% -
Dividend per Share 2 0.2 0.44 0.44 0.46 0.52 0.52 0.528 0.56
Rate of return 1.02% 2.65% 2.3% 1.67% 1.92% 3.08% 3.12% 3.31%
EPS 2 3.61 1.76 2.41 2.68 3.46 2.009 3.001 3.565
Distribution rate 5.54% 25% 18.3% 17.2% 15% 25.9% 17.6% 15.7%
Net sales 1 1,395 1,489 1,562 1,481 1,502 1,388 1,447 1,499
EBITDA 1 - - 1,169 1,251 996.1 506 700.6 795.5
EBIT 1 1,507 1,264 1,124 1,207 1,326 923.4 904.4 1,036
Net income 1 1,156 460 563.7 590 729.1 386 532.2 594.1
Net Debt 1 22,214 21,910 22,581 22,635 1,620 251.1 251.1 251.1
Reference price 2 19.67 16.60 19.12 27.58 27.06 16.91 16.91 16.91
Nbr of stocks (in thousands) 2,93,177 2,50,197 2,26,271 2,12,330 2,03,039 1,82,821 - -
Announcement Date 26/01/22 01/02/23 24/01/24 23/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.43x2.41x6.62x3.07% 309.7Cr
17.46x - - 1.18% 22TCr
11.5x2.42x3.8x1.59% 12TCr
26.16x17.32x - 0.67% 7.16TCr
31.04x5.97x22.42x-.--% 4.27TCr
23.51x4.94x25.39x0.08% 3.16TCr
15.77x11.1x21.26x1.26% 2.4TCr
7.73x1.76x3.26x1.73% 2.3TCr
26.58x3.73x11.32x-.--% 2.1TCr
Average 18.69x 6.21x 13.44x 1.06% 6TCr
Weighted average by Cap. 18.49x 6.91x 11.48x 1.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SLM Corporation

Historical PBR trend

Valuation ratios - PBR - SLM Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SLM Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SLM Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - SLM Corporation
  1. Stock Market
  2. Stocks
  3. SLM Stock
  4. Valuation SLM Corporation