Financials SKM Egg Products Export (India) Limited

Equities

SKMEGGPROD

INE411D01015

Fishing & Farming

Market Closed - NSE India S.E. 05:13:53 10/06/2024 pm IST 5-day change 1st Jan Change
244.6 INR -0.21% Intraday chart for SKM Egg Products Export (India) Limited +3.68% -36.62%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,260 1,342 816.2 1,231 1,611 3,440
Enterprise Value (EV) 1 2,484 1,537 1,281 1,621 2,131 3,834
P/E ratio 180 x 27.5 x 17.4 x 7.55 x 21.7 x 4.53 x
Yield 0.58% 0.98% 1.61% 2.14% 0.82% 1.91%
Capitalization / Revenue 0.71 x 0.4 x 0.26 x 0.46 x 0.53 x 0.52 x
EV / Revenue 0.78 x 0.46 x 0.41 x 0.6 x 0.7 x 0.58 x
EV / EBITDA 45.5 x 7.56 x 8.66 x 6.15 x 11.5 x 3.16 x
EV / FCF 645 x 71.1 x -5 x 10.5 x -16.6 x 25.1 x
FCF Yield 0.16% 1.41% -20% 9.55% -6.03% 3.98%
Price to Book 2.45 x 1.39 x 0.82 x 1.07 x 1.34 x 1.77 x
Nbr of stocks (in thousands) 26,330 26,330 26,330 26,330 26,330 26,330
Reference price 2 85.85 50.95 31.00 46.75 61.20 130.6
Announcement Date 23/08/18 28/08/19 28/08/20 03/09/21 24/08/22 12/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,176 3,345 3,130 2,691 3,025 6,618
EBITDA 1 54.64 203.2 147.9 263.5 185.2 1,215
EBIT 1 -6.658 138.3 78.36 194.6 115.2 1,147
Operating Margin -0.21% 4.13% 2.5% 7.23% 3.81% 17.33%
Earnings before Tax (EBT) 1 45.99 60.28 75.6 207 103.3 1,025
Net income 1 12.53 48.78 46.94 163.1 74.18 759.2
Net margin 0.39% 1.46% 1.5% 6.06% 2.45% 11.47%
EPS 2 0.4757 1.850 1.780 6.190 2.817 28.84
Free Cash Flow 1 3.853 21.61 -256.3 154.8 -128.5 152.8
FCF margin 0.12% 0.65% -8.19% 5.75% -4.25% 2.31%
FCF Conversion (EBITDA) 7.05% 10.64% - 58.75% - 12.58%
FCF Conversion (Net income) 30.76% 44.31% - 94.89% - 20.12%
Dividend per Share 2 0.5000 0.5000 0.5000 1.000 0.5000 2.500
Announcement Date 23/08/18 28/08/19 28/08/20 03/09/21 24/08/22 12/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 223 195 465 390 520 394
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.086 x 0.9614 x 3.145 x 1.479 x 2.808 x 0.3243 x
Free Cash Flow 1 3.85 21.6 -256 155 -129 153
ROE (net income / shareholders' equity) 1.41% 5.11% 4.78% 15.2% 6.27% 48.1%
ROA (Net income/ Total Assets) -0.24% 4.75% 2.53% 5.88% 3.26% 25.1%
Assets 1 -5,321 1,027 1,853 2,773 2,279 3,027
Book Value Per Share 2 35.00 36.70 37.80 43.50 45.60 73.90
Cash Flow per Share 2 8.170 9.110 8.200 4.060 7.340 22.10
Capex 1 78.5 134 68.6 30.7 89.4 283
Capex / Sales 2.47% 3.99% 2.19% 1.14% 2.96% 4.27%
Announcement Date 23/08/18 28/08/19 28/08/20 03/09/21 24/08/22 12/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SKMEGGPROD Stock
  4. Financials SKM Egg Products Export (India) Limited