Market Closed -
Nasdaq Copenhagen
08:20:52 08/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
202
DKK
|
+0.50%
|
|
-2.42%
|
+40.77%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
587.4
|
598.6
|
678.1
|
997.3
|
1,176
|
1,382
|
Enterprise Value (EV)
1 |
659.5
|
-962
|
762.2
|
-1,474
|
-1,553
|
-861.6
|
P/E ratio
|
4.33
x
|
4.64
x
|
6.18
x
|
5
x
|
8.08
x
|
5.48
x
|
Yield
|
4.92%
|
4.82%
|
2.84%
|
2.9%
|
2.46%
|
3.48%
|
Capitalization / Revenue
|
1.63
x
|
1.66
x
|
1.98
x
|
2.38
x
|
2.72
x
|
2.25
x
|
EV / Revenue
|
1.84
x
|
-2.67
x
|
2.22
x
|
-3.51
x
|
-3.59
x
|
-1.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.68
x
|
0.62
x
|
0.65
x
|
0.84
x
|
0.9
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
9,630
|
9,623
|
9,633
|
9,636
|
9,636
|
9,633
|
Reference price
2 |
61.00
|
62.20
|
70.40
|
103.5
|
122.0
|
143.5
|
Announcement Date
|
05/02/19
|
30/01/20
|
02/03/21
|
01/03/22
|
09/02/23
|
07/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
359.4
|
359.7
|
343.1
|
419.9
|
432.3
|
615.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
164.6
|
165
|
143.8
|
204.5
|
191.1
|
344.1
|
Net income
1 |
142.5
|
135.5
|
115.6
|
163.3
|
150.2
|
258
|
Net margin
|
39.65%
|
37.66%
|
33.7%
|
38.89%
|
34.76%
|
41.91%
|
EPS
2 |
14.10
|
13.40
|
11.40
|
20.70
|
15.10
|
26.20
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.000
|
3.000
|
2.000
|
3.000
|
3.000
|
5.000
|
Announcement Date
|
05/02/19
|
30/01/20
|
02/03/21
|
01/03/22
|
09/02/23
|
07/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
72.1
|
-
|
84
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,561
|
-
|
2,471
|
2,729
|
2,244
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.4%
|
13.9%
|
10.8%
|
13.9%
|
11.5%
|
17.5%
|
ROA (Net income/ Total Assets)
|
2.18%
|
1.89%
|
1.39%
|
1.72%
|
1.42%
|
2.22%
|
Assets
1 |
6,536
|
7,159
|
8,294
|
9,477
|
10,604
|
11,598
|
Book Value Per Share
2 |
90.00
|
100.0
|
109.0
|
123.0
|
135.0
|
158.0
|
Cash Flow per Share
2 |
19.10
|
23.80
|
19.90
|
266.0
|
294.0
|
243.0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/02/19
|
30/01/20
|
02/03/21
|
01/03/22
|
09/02/23
|
07/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +40.77% | 281M | | +24.25% | 208B | | -0.27% | 72.06B | | +12.23% | 57.14B | | +20.21% | 50.3B | | +5.31% | 48.51B | | +32.07% | 46.16B | | +10.86% | 36.52B | | -15.79% | 35.32B | | -96.60% | 32.25B |
Commercial Banks
|