Financials Skeena Resources Limited Deutsche Boerse AG

Equities

RXF

CA83056P7157

Diversified Mining

Real-time Estimate Tradegate 09:43:49 26/06/2024 pm IST 5-day change 1st Jan Change
3.912 EUR -5.69% Intraday chart for Skeena Resources Limited -11.12% -12.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 91.67 745.2 860.5 546.3 581.9 531.2 - -
Enterprise Value (EV) 1 91.67 710 821.5 506.8 513.6 391.2 544.3 856.9
P/E ratio -2.72 x -9.56 x -6.69 x -5.72 x -5 x -9.28 x -19.5 x -12.1 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - 590 x -
EV / Revenue - - - - - - 605 x -
EV / EBITDA - - -6.86 x -5.7 x -4.62 x -6.19 x -20.3 x -30.3 x
EV / FCF - -9.93 x -6.05 x -4.5 x -4.52 x -2.12 x -1.73 x -
FCF Yield - -10.1% -16.5% -22.2% -22.1% -47.1% -57.7% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 33,700 54,159 65,339 75,769 90,219 90,806 - -
Reference price 2 2.720 13.76 13.17 7.210 6.450 5.850 5.850 5.850
Announcement Date 27/04/20 26/03/21 31/03/22 22/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - 0.9 -
EBITDA 1 - - -119.7 -88.96 -111.3 -63.24 -26.83 -28.32
EBIT 1 - -80.03 - -89.25 -111.7 -73.6 -23.55 -23.6
Operating Margin - - - - - - -2,616.67% -
Earnings before Tax (EBT) 1 - - - -88.89 -109.6 -70.8 -34.8 -57.3
Net income 1 -27.08 - -117.6 -88.89 -109 -61.1 -30.57 -57.3
Net margin - - - - - - -3,396.3% -
EPS 2 -1.000 -1.440 -1.970 -1.260 -1.290 -0.6304 -0.3003 -0.4840
Free Cash Flow 1 - -71.5 -135.8 -112.6 -113.7 -184.3 -313.9 -
FCF margin - - - - - - -34,877.37% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 27/04/20 26/03/21 31/03/22 22/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - -
EBIT - - -23.75 - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - -24.69 - - - - - - - - - -
Net income - - -24.69 - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS 1 -0.5200 -0.2900 -0.3600 -0.4100 -0.2000 -0.2200 -0.2400 -0.4500 -0.3700 -0.3000 -0.0600 -0.0300 -0.0400
Dividend per Share - - - - - - - - - - - - -
Announcement Date 31/03/22 12/05/22 12/08/22 10/11/22 22/03/23 11/05/23 10/08/23 13/11/23 01/04/24 10/05/24 - - -
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 13.1 326
Net Cash position 1 - 35.2 39 39.5 68.4 140 - -
Leverage (Debt/EBITDA) - - - - - - -0.4883 x -11.5 x
Free Cash Flow 1 - -71.5 -136 -113 -114 -184 -314 -
ROE (net income / shareholders' equity) - -100% - -68.2% -83.3% -46.5% -11.6% -54%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - -1.570 -2.080 -1.330 -1.070 -0.5500 -0.1600 -0.1500
Capex 1 - - 11.4 19.2 23.1 69.9 262 371
Capex / Sales - - - - - - 29,114.81% -
Announcement Date 27/04/20 26/03/21 31/03/22 22/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
5.85 CAD
Average target price
16.27 CAD
Spread / Average Target
+178.16%
Consensus
  1. Stock Market
  2. Equities
  3. SKE Stock
  4. RXF Stock
  5. Financials Skeena Resources Limited