End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4,275
KRW
|
-0.58%
|
|
+2.27%
|
+7.41%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,82,285
|
11,54,817
|
11,54,817
|
-
|
Enterprise Value (EV)
2 |
782.3
|
3,673
|
3,121
|
3,063
|
P/E ratio
|
23.5
x
|
35.9
x
|
49.1
x
|
49.1
x
|
Yield
|
-
|
7.35%
|
6.05%
|
6.41%
|
Capitalization / Revenue
|
8.65
x
|
8.47
x
|
5.6
x
|
5.44
x
|
EV / Revenue
|
8.65
x
|
27
x
|
15.1
x
|
14.4
x
|
EV / EBITDA
|
-
|
33.2
x
|
16.8
x
|
16.1
x
|
EV / FCF
|
-
|
-6.02
x
|
268
x
|
44.1
x
|
FCF Yield
|
-
|
-16.6%
|
0.37%
|
2.27%
|
Price to Book
|
-
|
0.8
x
|
0.82
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
1,96,554
|
2,70,133
|
2,70,133
|
-
|
Reference price
3 |
3,980
|
4,275
|
4,275
|
4,275
|
Announcement Date
|
14/03/23
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
90.39
|
136.3
|
206.3
|
212.2
|
EBITDA
1 |
-
|
110.6
|
185.9
|
190.7
|
EBIT
1 |
-
|
90.9
|
148.7
|
154
|
Operating Margin
|
-
|
66.69%
|
72.08%
|
72.61%
|
Earnings before Tax (EBT)
1 |
-
|
26
|
23
|
24
|
Net income
1 |
-
|
26
|
23
|
24
|
Net margin
|
-
|
19.08%
|
11.15%
|
11.31%
|
EPS
2 |
169.1
|
119.0
|
87.00
|
87.00
|
Free Cash Flow
3 |
-
|
-6,10,000
|
11,650
|
69,400
|
FCF margin
|
-
|
-4,47,542.19%
|
5,647.12%
|
32,712.7%
|
FCF Conversion (EBITDA)
|
-
|
-
|
6,266.81%
|
36,392.24%
|
FCF Conversion (Net income)
|
-
|
-
|
50,652.17%
|
2,89,166.67%
|
Dividend per Share
2 |
-
|
314.0
|
258.8
|
274.2
|
Announcement Date
|
14/03/23
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
2,519
|
1,967
|
1,909
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
22.76
x
|
10.58
x
|
10.01
x
|
Free Cash Flow
2 |
-
|
-6,10,000
|
11,650
|
69,400
|
ROE (net income / shareholders' equity)
|
-
|
1.35%
|
1.4%
|
1.95%
|
ROA (Net income/ Total Assets)
|
-
|
0.45%
|
0.4%
|
0.6%
|
Assets
1 |
-
|
5,778
|
5,750
|
4,000
|
Book Value Per Share
3 |
-
|
5,347
|
5,219
|
5,108
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
5.7
|
28.4
|
1.3
|
Capex / Sales
|
-
|
4.18%
|
13.77%
|
0.61%
|
Announcement Date
|
14/03/23
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
4,275
KRW Average target price
5,600
KRW Spread / Average Target +30.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.41% | 849M | | -4.62% | 47.86B | | -3.03% | 21.11B | | +0.16% | 13.49B | | +17.24% | 11.94B | | -5.34% | 9.7B | | -0.77% | 8.5B | | -13.53% | 8.47B | | +2.59% | 7.84B | | -16.78% | 5.7B |
Other Commercial REITs
|