Stock 6680 SINTRONES TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sintrones Technology Corp.

Equities

6680

TW0006680002

Computer Hardware

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 25/06/2024 am IST 		5-day change 1st Jan Change
85 TWD +0.95% Intraday chart for Sintrones Technology Corp. -1.85% 0.00%
28/05 Gorilla Technology and Sintrones Partner to Develop In-Vehicle Ai Computing Capabilities CI
13/05 Sintrones Technology Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,017 1,067 1,040 934.7 1,209 1,780
Enterprise Value (EV) 1 852.7 794.5 815.9 740.8 1,059 1,538
P/E ratio 19.2 x 19.3 x 26.2 x 28.4 x 17.1 x 26.1 x
Yield 3.68% 4.1% 3.54% 2.36% 3.13% 1.53%
Capitalization / Revenue 3 x 2.87 x 2.6 x 2.38 x 2.26 x 2.83 x
EV / Revenue 2.51 x 2.14 x 2.04 x 1.89 x 1.98 x 2.45 x
EV / EBITDA 14.8 x 11.4 x 11.3 x 16 x 14.3 x 18.3 x
EV / FCF -46.3 x 28 x 102 x 477 x -22 x 13.4 x
FCF Yield -2.16% 3.57% 0.98% 0.21% -4.54% 7.47%
Price to Book 3.92 x 2.73 x 2.75 x 2.48 x 2.83 x 3.82 x
Nbr of stocks (in thousands) 18,870 21,022 20,841 20,841 20,837 20,946
Reference price 2 53.90 50.78 49.88 44.85 58.01 85.00
Announcement Date 19/03/19 26/03/20 18/03/21 12/03/22 16/03/23 27/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 339.6 371.5 400.2 392 534.6 628.6
EBITDA 1 57.58 69.98 72.14 46.44 74.11 84
EBIT 1 55.89 66.54 67.79 40.34 68.09 76.22
Operating Margin 16.46% 17.91% 16.94% 10.29% 12.74% 12.12%
Earnings before Tax (EBT) 1 65.8 61.94 48.18 38.15 87.59 84.91
Net income 1 53.09 51.43 39.96 32.98 71.04 68.66
Net margin 15.64% 13.84% 9.98% 8.41% 13.29% 10.92%
EPS 2 2.814 2.630 1.907 1.580 3.401 3.260
Free Cash Flow 1 -18.41 28.36 7.999 1.554 -48.15 114.9
FCF margin -5.42% 7.63% 2% 0.4% -9.01% 18.28%
FCF Conversion (EBITDA) - 40.53% 11.09% 3.35% - 136.8%
FCF Conversion (Net income) - 55.15% 20.02% 4.71% - 167.36%
Dividend per Share 2 1.982 2.081 1.766 1.059 1.814 1.300
Announcement Date 19/03/19 26/03/20 18/03/21 12/03/22 16/03/23 27/02/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 164 273 224 194 149 243
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -18.4 28.4 8 1.55 -48.2 115
ROE (net income / shareholders' equity) 22.9% 15.8% 10.4% 8.74% 17.7% 15.4%
ROA (Net income/ Total Assets) 9.9% 8.99% 8.09% 4.48% 6.74% 7%
Assets 1 536.5 572.2 494.1 736.6 1,054 981.5
Book Value Per Share 2 13.80 18.60 18.20 18.10 20.50 22.20
Cash Flow per Share 2 9.580 8.610 9.960 9.670 12.40 13.80
Capex 1 61.1 6.1 0.93 0.97 2.63 72.8
Capex / Sales 17.99% 1.64% 0.23% 0.25% 0.49% 11.58%
Announcement Date 19/03/19 26/03/20 18/03/21 12/03/22 16/03/23 27/02/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
SINTRONES TECHNOLOGY CORP. Stock Sintrones Technology Corp.
0.00% 54.79M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+83.46% 99.55B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+24.38% 27.45B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+21.52% 21.78B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
+4.21% 17.92B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
+9.88% 14.89B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
+3.37% 11.55B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+8.69% 9.9B
WISTRON CORPORATION Stock Wistron Corporation
+9.53% 9.53B
PEGATRON CORPORATION Stock Pegatron Corporation
+32.88% 9.5B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 6680 Stock
  4. Financials Sintrones Technology Corp.