Stock 6435 SINOPOWER SEMICONDUCTOR, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinopower Semiconductor, Inc.

Equities

6435

TW0006435001

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
98.4 TWD -.--% Intraday chart for Sinopower Semiconductor, Inc. +4.46% -12.92%
01/03 Sinopower Semiconductor, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sinopower Semiconductor, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,802 4,166 4,497 4,898 3,260 4,218
Enterprise Value (EV) 1 3,498 4,121 4,225 4,203 3,179 4,279
P/E ratio 12 x 20.7 x 19.5 x 11.4 x 7.38 x 28.3 x
Yield 6.15% 3.41% 3.7% 4.91% 3.08% 2.48%
Capitalization / Revenue 1.51 x 1.94 x 1.73 x 1.57 x 1.08 x 1.59 x
EV / Revenue 1.39 x 1.91 x 1.62 x 1.35 x 1.06 x 1.61 x
EV / EBITDA 9.72 x 19.4 x 16 x 8.12 x 5.95 x 23.8 x
EV / FCF 29.4 x -36.8 x 14.6 x 12.5 x -19.6 x 53.9 x
FCF Yield 3.4% -2.71% 6.85% 8.01% -5.11% 1.86%
Price to Book 4.35 x 4.74 x 4.53 x 3.39 x 2.15 x 2.49 x
Nbr of stocks (in thousands) 36,369 36,369 36,644 36,776 36,776 37,326
Reference price 2 104.5 114.5 122.7 133.2 88.64 113.0
Announcement Date 27/02/19 27/03/20 30/03/21 31/03/22 24/04/23 01/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,513 2,152 2,601 3,116 3,005 2,657
EBITDA 1 360 212.1 263.3 517.8 534 179.6
EBIT 1 347.1 199.5 247.5 496.4 508.2 149.5
Operating Margin 13.81% 9.27% 9.52% 15.93% 16.91% 5.63%
Earnings before Tax (EBT) 1 383.8 225.3 265.3 533.2 570.2 176
Net income 1 322.4 202.3 233.5 437.2 456.1 149.3
Net margin 12.83% 9.4% 8.98% 14.03% 15.18% 5.62%
EPS 2 8.709 5.536 6.300 11.66 12.02 3.990
Free Cash Flow 1 118.8 -111.9 289.5 336.5 -162.5 79.41
FCF margin 4.73% -5.2% 11.13% 10.8% -5.41% 2.99%
FCF Conversion (EBITDA) 33.01% - 109.98% 65% - 44.22%
FCF Conversion (Net income) 36.86% - 124% 76.97% - 53.19%
Dividend per Share 2 6.427 3.909 4.546 6.546 2.727 2.800
Announcement Date 27/02/19 27/03/20 30/03/21 31/03/22 24/04/23 01/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 61.4
Net Cash position 1 304 45.4 273 695 80.8 -
Leverage (Debt/EBITDA) - - - - - 0.342 x
Free Cash Flow 1 119 -112 290 337 -163 79.4
ROE (net income / shareholders' equity) 41.4% 23.2% 25% 35.9% 30.8% 9.3%
ROA (Net income/ Total Assets) 17.2% 8.64% 10.6% 15.8% 12.8% 3.64%
Assets 1 1,878 2,340 2,199 2,765 3,566 4,099
Book Value Per Share 2 24.00 24.20 27.10 39.20 41.30 45.40
Cash Flow per Share 2 8.430 4.760 7.810 19.10 5.650 7.240
Capex 1 8.53 36.6 163 32.3 30 26.7
Capex / Sales 0.34% 1.7% 6.25% 1.04% 1% 1.01%
Announcement Date 27/02/19 27/03/20 30/03/21 31/03/22 24/04/23 01/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
SINOPOWER SEMICONDUCTOR, INC. Stock Sinopower Semiconductor, Inc.
-12.92% 113M
NVIDIA CORPORATION Stock NVIDIA Corporation
+67.61% 2,044B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+33.22% 629B
BROADCOM INC. Stock Broadcom Inc.
+11.34% 576B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
-2.18% 233B
QUALCOMM, INC. Stock Qualcomm, Inc.
+13.41% 183B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+2.76% 160B
INTEL CORPORATION Stock Intel Corporation
-39.59% 129B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+28.60% 121B
ARM HOLDINGS PLC Stock Arm Holdings plc
+26.87% 97.97B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 6435 Stock
  4. Financials Sinopower Semiconductor, Inc.