End-of-day quote
Shanghai S.E.
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
16.89
CNY
|
-2.37%
|
|
-2.14%
|
-48.97%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,254
|
3,980
|
2,031
|
-
|
-
|
Enterprise Value (EV)
1 |
3,254
|
3,980
|
2,031
|
2,031
|
2,031
|
P/E ratio
|
-37.4
x
|
94.6
x
|
17.9
x
|
10.7
x
|
7.86
x
|
Yield
|
-
|
-
|
0.53%
|
1.3%
|
-
|
Capitalization / Revenue
|
7.27
x
|
2.58
x
|
0.83
x
|
0.62
x
|
0.49
x
|
EV / Revenue
|
7.27
x
|
2.58
x
|
0.83
x
|
0.62
x
|
0.49
x
|
EV / EBITDA
|
-34.2
x
|
59
x
|
11.5
x
|
7.66
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.75
x
|
2.11
x
|
1.02
x
|
0.93
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
1,20,449
|
1,20,243
|
1,20,243
|
-
|
-
|
Reference price
2 |
27.01
|
33.10
|
16.89
|
16.89
|
16.89
|
Announcement Date
|
27/02/23
|
25/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
447.5
|
1,544
|
2,458
|
3,288
|
4,145
|
EBITDA
1 |
-
|
-
|
-95.1
|
67.43
|
177
|
265
|
-
|
EBIT
1 |
-
|
-
|
-120.5
|
36.96
|
139
|
235
|
329
|
Operating Margin
|
-
|
-
|
-26.93%
|
2.39%
|
5.66%
|
7.15%
|
7.94%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-113.4
|
41.94
|
143.5
|
239.5
|
338
|
Net income
1 |
218.4
|
10.57
|
-87.27
|
42.58
|
113.9
|
190.6
|
258.4
|
Net margin
|
-
|
-
|
-19.5%
|
2.76%
|
4.64%
|
5.8%
|
6.23%
|
EPS
2 |
2.550
|
-
|
-0.7214
|
0.3500
|
0.9450
|
1.585
|
2.150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0900
|
0.2200
|
-
|
Announcement Date
|
26/09/21
|
25/02/22
|
27/02/23
|
25/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-4.54%
|
2.26%
|
5.79%
|
8.9%
|
10.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-3.95%
|
1.78%
|
3.85%
|
5.85%
|
6.5%
|
Assets
1 |
-
|
-
|
2,211
|
2,391
|
2,960
|
3,258
|
3,976
|
Book Value Per Share
2 |
-
|
-
|
15.50
|
15.70
|
16.60
|
18.20
|
20.50
|
Cash Flow per Share
2 |
-
|
-
|
-0.4500
|
-3.000
|
1.980
|
2.700
|
2.220
|
Capex
1 |
-
|
-
|
151
|
69.7
|
110
|
110
|
160
|
Capex / Sales
|
-
|
-
|
33.8%
|
4.51%
|
4.48%
|
3.35%
|
3.86%
|
Announcement Date
|
26/09/21
|
25/02/22
|
27/02/23
|
25/02/24
|
-
|
-
|
-
|
Last Close Price
16.89
CNY Average target price
26.5
CNY Spread / Average Target +56.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -48.97% | 280M | | +1.73% | 100B | | -10.42% | 58.78B | | +64.29% | 45.36B | | +8.44% | 36.02B | | +0.14% | 31B | | +5.72% | 19.02B | | +10.56% | 16.45B | | +4.56% | 13.35B | | -5.80% | 12.85B |
Other Commodity Chemicals
|