Financials Singer India Limited

Equities

505729

INE638A01035

Appliances, Tools & Housewares

Market Closed - Bombay S.E. 12:30:41 18/05/2024 pm IST 5-day change 1st Jan Change
87.55 INR 0.00% Intraday chart for Singer India Limited +4.00% -18.82%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,683 2,686 926.6 2,014 3,073 4,051
Enterprise Value (EV) 1 2,780 2,866 1,050 1,864 2,847 3,234
P/E ratio 30.1 x 28.6 x 11.6 x 19 x 40.1 x 43.6 x
Yield 1.5% 1.6% - 2.67% 1.75% -
Capitalization / Revenue 0.64 x 0.56 x 0.21 x 0.49 x 0.68 x 0.88 x
EV / Revenue 0.66 x 0.59 x 0.23 x 0.45 x 0.63 x 0.7 x
EV / EBITDA 21.7 x 19.4 x 8.93 x 11.8 x 34 x 395 x
EV / FCF -29.5 x -51.4 x 13.8 x 6.73 x 44.8 x -1,849 x
FCF Yield -3.39% -1.95% 7.24% 14.9% 2.23% -0.05%
Price to Book 4.69 x 4.54 x 1.44 x 2.79 x 3.99 x 2.98 x
Nbr of stocks (in thousands) 53,716 53,716 53,716 53,716 53,716 61,193
Reference price 2 49.95 50.00 17.25 37.50 57.20 66.20
Announcement Date 29/06/18 28/06/19 08/08/20 27/07/21 17/08/22 01/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,215 4,830 4,512 4,145 4,530 4,603
EBITDA 1 127.9 148.1 117.6 158.3 83.75 8.184
EBIT 1 118.9 139.8 109.2 149.8 76.25 0.293
Operating Margin 2.82% 2.89% 2.42% 3.61% 1.68% 0.01%
Earnings before Tax (EBT) 1 126.3 146.9 123.5 160.9 96.78 109.6
Net income 1 89.6 93.88 79.76 106.2 76.71 83.19
Net margin 2.13% 1.94% 1.77% 2.56% 1.69% 1.81%
EPS 2 1.660 1.748 1.485 1.977 1.428 1.517
Free Cash Flow 1 -94.19 -55.77 75.97 277.1 63.5 -1.749
FCF margin -2.23% -1.15% 1.68% 6.68% 1.4% -0.04%
FCF Conversion (EBITDA) - - 64.62% 175% 75.82% -
FCF Conversion (Net income) - - 95.25% 260.94% 82.78% -
Dividend per Share 2 0.7500 0.8000 - 1.000 1.000 -
Announcement Date 29/06/18 28/06/19 08/08/20 27/07/21 17/08/22 01/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 96.5 180 123 - - -
Net Cash position 1 - - - 150 225 817
Leverage (Debt/EBITDA) 0.755 x 1.218 x 1.046 x - - -
Free Cash Flow 1 -94.2 -55.8 76 277 63.5 -1.75
ROE (net income / shareholders' equity) 16.3% 16.1% 12.9% 15.5% 10.3% 7.81%
ROA (Net income/ Total Assets) 5.6% 5.5% 4.06% 5.55% 2.78% 0.01%
Assets 1 1,599 1,707 1,966 1,914 2,759 9,04,228
Book Value Per Share 2 10.70 11.00 12.00 13.40 14.30 22.20
Cash Flow per Share 2 0.7000 0.4100 1.080 1.400 4.360 4.160
Capex 1 8.58 8.92 16.2 5.24 13.1 16.4
Capex / Sales 0.2% 0.18% 0.36% 0.13% 0.29% 0.36%
Announcement Date 29/06/18 28/06/19 08/08/20 27/07/21 17/08/22 01/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 505729 Stock
  4. Financials Singer India Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW