Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.195 CAD | -2.50% | 0.00% | +14.71% |
Valuation
Fiscal Period: März | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 129.7 | 191.7 | 122.1 | 71.18 | - |
Enterprise Value (EV) 1 | 129.7 | 191.7 | 122.1 | 71.18 | 71.18 |
P/E ratio | -35.7 x | -63 x | -33.5 x | -13.9 x | -13.9 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - |
EV / Revenue | - | - | - | - | - |
EV / EBITDA | -57.6 x | -68.7 x | -29.5 x | -22.2 x | -33.9 x |
EV / FCF | - | -1,32,52,260 x | -60,90,551 x | - | - |
FCF Yield | - | -0% | -0% | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,59,312 | 3,04,307 | 3,64,498 | 3,65,048 | - |
Reference price 2 | 0.5000 | 0.6300 | 0.3350 | 0.1950 | 0.1950 |
Announcement Date | 29/07/21 | 27/07/22 | 27/07/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - |
EBITDA 1 | -2.25 | -2.79 | -4.146 | -3.2 | -2.1 |
EBIT 1 | -2.281 | -2.805 | -4.147 | -3.9 | -5.1 |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.977 | -2.72 | -3.683 | -3.2 | -3.6 |
Net income 1 | -2.977 | -2.72 | -3.683 | -3.2 | -3.6 |
Net margin | - | - | - | - | - |
EPS 2 | -0.0140 | -0.0100 | -0.0100 | -0.0140 | -0.0140 |
Free Cash Flow | - | -14.47 | -20.05 | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 29/07/21 | 27/07/22 | 27/07/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | -0.812 | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - |
EPS 1 | -0.002000 | -0.002000 | -0.005000 | -0.002000 | -0.004000 | -0.001000 | -0.002000 | -0.002000 | -0.003000 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 24/11/21 | 28/02/22 | 27/07/22 | 28/11/22 | 17/02/23 | 27/07/23 | 24/08/23 | 29/11/23 | 22/02/24 | - |
Balance Sheet Analysis
Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -14.5 | -20 | - | - |
ROE (net income / shareholders' equity) | -9.07% | -3.94% | -4.81% | -4% | -3% |
ROA (Net income/ Total Assets) | -8.42% | -3.73% | -4.81% | -4% | -2% |
Assets 1 | 35.34 | 72.93 | 76.62 | 80 | 180 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 2 | -0.0100 | -0.0100 | -0.0100 | - | -0.0100 |
Capex 1 | 6.55 | 12.4 | 18.4 | 18.6 | 95.2 |
Capex / Sales | - | - | - | - | - |
Announcement Date | 29/07/21 | 27/07/22 | 27/07/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+14.71% | 53.44M | |
-14.35% | 144B | |
-4.76% | 120B | |
+0.70% | 72.4B | |
+4.02% | 50.27B | |
+10.27% | 48.26B | |
+37.37% | 42.1B | |
+25.51% | 26.86B | |
+82.03% | 26.69B | |
+53.46% | 18.27B |
- Stock Market
- Equities
- SLVR Stock
- Financials Silver Tiger Metals Inc.