Stock A257720 SILICON2 CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SILICON2 Co., Ltd.

Equities

A257720

KR7257720003

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
14,800 KRW +3.64% Intraday chart for SILICON2 Co., Ltd. +15.26% +91.96%
20/03 SILICON2 Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SILICON2 Co., Ltd.(KOSDAQ:A257720) added to S&P Global BMI Index CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 1,93,478 1,47,735 4,65,601 8,93,761 -
Enterprise Value (EV) 2 193.5 147.7 465.6 841.8 813.8
P/E ratio - 13.8 x 12.4 x 16.1 x 12.1 x
Yield - - - - -
Capitalization / Revenue 1.48 x - 1.36 x 1.72 x 1.22 x
EV / Revenue 1.48 x - 1.36 x 1.62 x 1.11 x
EV / EBITDA - - 9.04 x 11.2 x 8.06 x
EV / FCF - - - 28.1 x 19.8 x
FCF Yield - - - 3.56% 5.04%
Price to Book - - - 4.68 x 3.37 x
Nbr of stocks (in thousands) 60,149 60,177 60,389 60,389 -
Reference price 3 3,217 2,455 7,710 14,800 14,800
Announcement Date 18/02/22 22/03/23 20/02/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 131 - 342.9 519 732
EBITDA 1 - - - 51.51 75 101
EBIT 1 - 8.873 - 48.41 71 95
Operating Margin - 6.77% - 14.12% 13.68% 12.98%
Earnings before Tax (EBT) 1 - - - 49.09 73 97
Net income 1 5.716 - 11.16 38.12 55 74
Net margin - - - 11.12% 10.6% 10.11%
EPS 2 - - 178.0 623.0 917.0 1,223
Free Cash Flow 3 - - - - 30,000 41,000
FCF margin - - - - 5,780.35% 5,601.09%
FCF Conversion (EBITDA) - - - - 40,000% 40,594.06%
FCF Conversion (Net income) - - - - 54,545.45% 55,405.41%
Dividend per Share - - - - - -
Announcement Date 30/03/21 18/02/22 22/03/23 20/02/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - 101 105.7 101 120 148 150
EBITDA - - - - - - - -
EBIT 1 - - 15.13 14.88 12 15 22 21
Operating Margin - - 14.99% 14.08% 11.88% 12.5% 14.86% 14%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 6.327 8.568 13.14 9.981 10 12 18 15
Net margin - - 13.01% 9.45% 9.9% 10% 12.16% 10%
EPS 104.0 140.0 - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 09/05/23 11/08/23 14/11/23 20/02/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - - - 52 80
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 2 - - - - 30,000 41,000
ROE (net income / shareholders' equity) - - - 32.9% 34% 32.4%
ROA (Net income/ Total Assets) - - - - 18.4% 17.4%
Assets 1 - - - - 298.9 425.3
Book Value Per Share 3 - - - - 3,161 4,391
Cash Flow per Share - - - - - -
Capex 1 - - - - 26 27
Capex / Sales - - - - 5.01% 3.69%
Announcement Date 30/03/21 18/02/22 22/03/23 20/02/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for SILICON2 Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14,800 KRW
Average target price
14,000 KRW
Spread / Average Target
-5.41%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector E-commerce & Auction Services

1st Jan change Capi.
SILICON2 CO., LTD. Stock SILICON2 Co., Ltd.
+91.96% 646M
ALIBABA GROUP HOLDING LIMITED Stock Alibaba Group Holding Limited
-2.58% 184B
PDD HOLDINGS INC. Stock PDD Holdings Inc.
-14.91% 173B
SHOPIFY INC. Stock Shopify Inc.
-9.63% 90.7B
MEITUAN INC. Stock Meituan Inc.
+45.42% 86.77B
MERCADOLIBRE, INC. Stock MercadoLibre, Inc.
-7.32% 73.84B
COPART, INC. Stock Copart, Inc.
+11.10% 52.34B
EBAY INC. Stock eBay Inc.
+17.06% 25.86B
RAKUTEN GROUP, INC. Stock Rakuten Group, Inc.
+19.78% 10.27B
VIPSHOP HOLDINGS LIMITED Stock Vipshop Holdings Limited
-15.65% 8.12B
E-commerce & Auction Services
  1. Stock Market
  2. Equities
  3. A257720 Stock
  4. Financials SILICON2 Co., Ltd.