Valuation Silicon Rental Solutions Limited

Stocks

Delayed Bombay S.E. Other stock markets 01:41:13 17/06/2026 pm IST			5-day change	1st Jan Change
67.99 ^INR	-3.56%		-3.89%	-41.64%

26/05	Silicon Rental Solutions Limited Recommends Dividend for the Financial Year Ended March 31, 2026	CI
26/05	Silicon Rental Solutions Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Market Cap ¹	1,428	1,561	2,284
Change	-	9.35%	46.27%
Enterprise Value (EV) ¹	1,371	1,561	2,042
Change	-	13.89%	30.76%
P/E Ratio	11.5x	12.1x	16.1x
PBR	2.8x	2.49x	2.26x
PEG	-0.3x	2.95x	-15.95x
Capitalization / Revenue	3.93x	2.47x	2.24x
EV / Revenue	3.78x	2.47x	2x
EV / EBITDA	4.57x	4x	4.52x
EV / EBIT	9.21x	8.86x	11.3x
EV / FCF	-10.8x	-21.8x	-36.7x
FCF Yield	-9.24%	-4.59%	-2.72%
Dividend per Share ²	1	1	1
Rate of return	0.72%	0.66%	0.5%
EPS ²	12.06	12.56	12.43
Distribution rate	8.29%	7.96%	8.05%
Net sales ¹	363	632.5	1,019
EBITDA ¹	299.9	390.8	451.7
EBIT ¹	148.9	176.2	180.1
Net income ¹	106.7	129	132
Net Debt ¹	-56.83	0.043	-242.1
Reference price ²	139.00	152.00	200.00
Nbr of stocks (in thousands)	10,272	10,272	11,419
Announcement Date	13/06/23	05/09/24	22/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SILICON RENTAL SOLUTIONS LIMITED	-	-	-	-	85.15L
AJ NETWORKS CO.,LTD.	6.23x	0.99x	4.94x	7.42%	13Cr
KOYOU RENTIA CO., LTD.	8.89x	-	-	2.81%	9.14Cr
Average	7.56x	0.99x	4.94x	5.11%	7.73Cr
Weighted average by Cap.	7.32x	0.99x	4.94x	5.53%