End-of-day quote
Thailand S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.86
THB
|
+0.41%
|
|
+1.25%
|
-31.55%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,540
|
3,200
|
3,408
|
2,333
|
-
|
Enterprise Value (EV)
1 |
2,540
|
3,200
|
3,505
|
2,253
|
2,095
|
P/E ratio
|
39.7
x
|
23.5
x
|
24.5
x
|
17.4
x
|
15.7
x
|
Yield
|
-
|
-
|
-
|
2.26%
|
2.47%
|
Capitalization / Revenue
|
-
|
5.32
x
|
5.11
x
|
3.32
x
|
3.11
x
|
EV / Revenue
|
-
|
5.32
x
|
5.26
x
|
3.21
x
|
2.79
x
|
EV / EBITDA
|
-
|
17.1
x
|
21
x
|
13.4
x
|
11.5
x
|
EV / FCF
|
-
|
-
|
-25.2
x
|
18.6
x
|
25.5
x
|
FCF Yield
|
-
|
-
|
-3.97%
|
5.37%
|
3.91%
|
Price to Book
|
-
|
-
|
5.2
x
|
3.1
x
|
2.67
x
|
Nbr of stocks (in thousands)
|
4,80,000
|
4,80,000
|
4,80,000
|
4,80,000
|
-
|
Reference price
2 |
5.292
|
6.667
|
7.100
|
4.860
|
4.860
|
Announcement Date
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
601
|
666.4
|
702
|
751
|
EBITDA
1 |
-
|
187
|
166.7
|
168
|
182
|
EBIT
1 |
-
|
-
|
137.7
|
140
|
157
|
Operating Margin
|
-
|
-
|
20.66%
|
19.94%
|
20.91%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
142.8
|
136
|
154
|
Net income
1 |
64.04
|
135.1
|
140.4
|
132
|
150
|
Net margin
|
-
|
22.47%
|
21.06%
|
18.8%
|
19.97%
|
EPS
2 |
0.1333
|
0.2833
|
0.2900
|
0.2800
|
0.3100
|
Free Cash Flow
1 |
-
|
-
|
-139.1
|
121
|
82
|
FCF margin
|
-
|
-
|
-20.88%
|
17.24%
|
10.92%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
72.02%
|
45.05%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
91.67%
|
54.67%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1100
|
0.1200
|
Announcement Date
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
146.7
|
164.5
|
217.4
|
-
|
135.8
|
EBITDA
1 |
52.63
|
35.28
|
63.25
|
-
|
29.42
|
EBIT
1 |
45.62
|
26.5
|
58.54
|
-
|
23.04
|
Operating Margin
|
31.1%
|
16.11%
|
26.92%
|
-
|
16.97%
|
Earnings before Tax (EBT)
1 |
18.88
|
50.1
|
61.65
|
-
|
25.08
|
Net income
1 |
16.52
|
54.46
|
59.5
|
36.87
|
24.54
|
Net margin
|
11.26%
|
33.11%
|
27.36%
|
-
|
18.08%
|
EPS
2 |
0.0333
|
0.1167
|
0.1500
|
0.0800
|
0.0500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/22
|
24/02/23
|
12/05/23
|
11/08/23
|
10/11/23
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
97.3
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
80
|
238
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.584
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-139
|
121
|
82
|
ROE (net income / shareholders' equity)
|
-
|
29.7%
|
24%
|
18.8%
|
18.4%
|
ROA (Net income/ Total Assets)
|
-
|
23.8%
|
-
|
-
|
-
|
Assets
1 |
-
|
568.1
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
1.360
|
1.570
|
1.820
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
65.9
|
-
|
-
|
-
|
Capex / Sales
|
-
|
10.96%
|
-
|
-
|
-
|
Announcement Date
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
Last Close Price
4.86
THB Average target price
5.5
THB Spread / Average Target +13.17% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.55% | 63.17M | | +82.54% | 2,212B | | +38.11% | 641B | | +19.82% | 618B | | +2.14% | 246B | | +27.37% | 203B | | +10.18% | 170B | | +44.13% | 134B | | +56.01% | 112B | | +4.95% | 103B |
Other Semiconductors
|