Stock SSL SIETEL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sietel Limited

Equities

SSL

AU000000SSL4

Real Estate Development & Operations

Market Closed - Australian S.E.
Other stock markets
 11:40:44 30/04/2024 am IST 		5-day change 1st Jan Change
9 AUD +4.05% Intraday chart for Sietel Limited -.--% +12.22%
2023 Sietel Limited Reports Earnings Results for the Full Year Ended September 30, 2023 CI
2023 Sietel Limited Reports Earnings Results for the Half Year Ended March 31, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 55.97 57.65 52.85 64.06 59.26 72.07
Enterprise Value (EV) 1 53.81 55.98 49.76 62.68 60.49 73.47
P/E ratio 45.8 x 29.2 x 30.3 x 47.5 x 17.9 x 111 x
Yield - - - - - -
Capitalization / Revenue 6.58 x 5.01 x 4.82 x 6.9 x 4.14 x 4.85 x
EV / Revenue 6.32 x 4.87 x 4.54 x 6.75 x 4.22 x 4.95 x
EV / EBITDA 23 x 17.1 x 21.2 x 26.3 x 12.2 x 18.6 x
EV / FCF 52.8 x 25.9 x 18.3 x 78.1 x 17.2 x 60.8 x
FCF Yield 1.89% 3.86% 5.48% 1.28% 5.82% 1.64%
Price to Book 0.83 x 0.82 x 0.77 x 0.84 x 0.79 x 0.91 x
Nbr of stocks (in thousands) 8,007 8,007 8,007 8,007 8,007 8,007
Reference price 2 6.990 7.200 6.600 8.000 7.400 9.000
Announcement Date 17/12/18 12/12/19 15/12/20 13/12/21 13/12/22 05/12/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 8.51 11.5 10.96 9.281 14.32 14.85
EBITDA 1 2.341 3.282 2.343 2.381 4.941 3.955
EBIT 1 0.9897 1.892 1.024 1.101 3.488 2.502
Operating Margin 11.63% 16.46% 9.34% 11.86% 24.35% 16.85%
Earnings before Tax (EBT) 1 1.085 1.892 1.805 1.46 3.439 0.6499
Net income 1 1.234 1.995 1.763 1.362 3.338 0.6557
Net margin 14.5% 17.35% 16.08% 14.68% 23.31% 4.42%
EPS 2 0.1527 0.2468 0.2181 0.1685 0.4130 0.0811
Free Cash Flow 1 1.019 2.16 2.727 0.8028 3.518 1.208
FCF margin 11.97% 18.79% 24.87% 8.65% 24.56% 8.14%
FCF Conversion (EBITDA) 43.51% 65.83% 116.37% 33.71% 71.2% 30.54%
FCF Conversion (Net income) 82.55% 108.28% 154.69% 58.94% 105.39% 184.24%
Dividend per Share - - - - - -
Announcement Date 17/12/18 12/12/19 15/12/20 13/12/21 13/12/22 05/12/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 1.23 1.41
Net Cash position 1 2.16 1.68 3.09 1.38 - -
Leverage (Debt/EBITDA) - - - - 0.249 x 0.3557 x
Free Cash Flow 1 1.02 2.16 2.73 0.8 3.52 1.21
ROE (net income / shareholders' equity) 1.86% 2.88% 2.53% 1.87% 4.39% 0.85%
ROA (Net income/ Total Assets) 0.88% 1.61% 0.88% 0.9% 2.65% 1.84%
Assets 1 139.6 124 201.4 151.1 126.1 35.67
Book Value Per Share 2 8.470 8.820 8.560 9.550 9.390 9.860
Cash Flow per Share 2 0.2700 0.2100 0.3900 0.1700 0.3300 0.1900
Capex 1 0.43 0.01 0.03 0.75 0.22 1.25
Capex / Sales 5.03% 0.12% 0.3% 8.06% 1.56% 8.41%
Announcement Date 17/12/18 12/12/19 15/12/20 13/12/21 13/12/22 05/12/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SIETEL LIMITED Stock Sietel Limited
+12.22% 47.65M
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.67% 27.86B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+4.11% 28.04B
DLF LIMITED Stock DLF Limited
+17.75% 25.39B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+47.76% 24.16B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.81% 20.93B
EMAAR PROPERTIES Stock Emaar Properties
+1.77% 19.25B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+26.99% 16.61B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.42B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+0.21% 15.17B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SSL Stock
  4. Financials Sietel Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW