End-of-day quote
NSE India S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
104.4
INR
|
-5.74%
|
|
+5.14%
|
+8.58%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
461.5
|
428.6
|
190.1
|
368.6
|
882.8
|
590.7
|
Enterprise Value (EV)
1 |
1,012
|
916.1
|
591.3
|
369.1
|
943.6
|
481.3
|
P/E ratio
|
11.9
x
|
6.49
x
|
16.7
x
|
4.31
x
|
5
x
|
-8.25
x
|
Yield
|
2.62%
|
2.82%
|
-
|
2.34%
|
1.17%
|
-
|
Capitalization / Revenue
|
0.27
x
|
0.24
x
|
0.12
x
|
0.27
x
|
0.41
x
|
0.37
x
|
EV / Revenue
|
0.59
x
|
0.52
x
|
0.36
x
|
0.27
x
|
0.44
x
|
0.3
x
|
EV / EBITDA
|
6.2
x
|
4.67
x
|
4.85
x
|
1.83
x
|
3.1
x
|
-26.7
x
|
EV / FCF
|
27
x
|
11
x
|
5.01
x
|
0.95
x
|
-13.3
x
|
2.36
x
|
FCF Yield
|
3.71%
|
9.1%
|
20%
|
105%
|
-7.54%
|
42.3%
|
Price to Book
|
0.6
x
|
0.52
x
|
0.23
x
|
0.41
x
|
0.82
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
8,642
|
8,642
|
8,642
|
8,642
|
8,642
|
8,642
|
Reference price
2 |
53.40
|
49.60
|
22.00
|
42.65
|
102.2
|
68.35
|
Announcement Date
|
26/08/18
|
19/07/19
|
03/09/20
|
21/08/21
|
20/07/22
|
21/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,709
|
1,753
|
1,642
|
1,390
|
2,130
|
1,591
|
EBITDA
1 |
163.1
|
196.3
|
121.9
|
201.5
|
304.7
|
-18.02
|
EBIT
1 |
114.2
|
144.3
|
67.97
|
145
|
247.9
|
-78.36
|
Operating Margin
|
6.68%
|
8.23%
|
4.14%
|
10.43%
|
11.64%
|
-4.93%
|
Earnings before Tax (EBT)
1 |
59.48
|
75.96
|
15.09
|
122.2
|
245
|
-74.72
|
Net income
1 |
38.66
|
66.02
|
11.43
|
85.54
|
176.6
|
-71.58
|
Net margin
|
2.26%
|
3.76%
|
0.7%
|
6.16%
|
8.29%
|
-4.5%
|
EPS
2 |
4.470
|
7.639
|
1.320
|
9.899
|
20.43
|
-8.283
|
Free Cash Flow
1 |
37.53
|
83.36
|
118
|
388.5
|
-71.14
|
203.6
|
FCF margin
|
2.2%
|
4.75%
|
7.19%
|
27.96%
|
-3.34%
|
12.8%
|
FCF Conversion (EBITDA)
|
23.01%
|
42.46%
|
96.86%
|
192.8%
|
-
|
-
|
FCF Conversion (Net income)
|
97.07%
|
126.27%
|
1,032.55%
|
454.19%
|
-
|
-
|
Dividend per Share
2 |
1.400
|
1.400
|
-
|
1.000
|
1.200
|
-
|
Announcement Date
|
26/08/18
|
19/07/19
|
03/09/20
|
21/08/21
|
20/07/22
|
21/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
550
|
487
|
401
|
0.57
|
60.9
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
109
|
Leverage (Debt/EBITDA)
|
3.375
x
|
2.483
x
|
3.292
x
|
0.002814
x
|
0.1998
x
|
-
|
Free Cash Flow
1 |
37.5
|
83.4
|
118
|
389
|
-71.1
|
204
|
ROE (net income / shareholders' equity)
|
5.06%
|
8.24%
|
1.39%
|
9.89%
|
17.8%
|
-6.9%
|
ROA (Net income/ Total Assets)
|
4.38%
|
5.75%
|
2.88%
|
7.1%
|
12.6%
|
-3.95%
|
Assets
1 |
882.3
|
1,148
|
397.5
|
1,205
|
1,406
|
1,811
|
Book Value Per Share
2 |
89.70
|
95.60
|
95.30
|
105.0
|
125.0
|
116.0
|
Cash Flow per Share
2 |
2.410
|
5.570
|
0.4900
|
4.360
|
2.130
|
12.70
|
Capex
1 |
47.6
|
37.1
|
13.1
|
1.75
|
9.2
|
86.8
|
Capex / Sales
|
2.79%
|
2.12%
|
0.8%
|
0.13%
|
0.43%
|
5.46%
|
Announcement Date
|
26/08/18
|
19/07/19
|
03/09/20
|
21/08/21
|
20/07/22
|
21/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +8.58% | 10.38M | | +23.22% | 7.39B | | -2.95% | 3.28B | | +3.72% | 2.29B | | -1.56% | 2.08B | | +4.83% | 1.99B | | +11.82% | 1.95B | | +11.75% | 1.72B | | +21.70% | 1.71B | | -5.02% | 1.63B |
Other Textiles & Leather Goods
|