Stock A016590 SHINDAEYANG PAPER CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shindaeyang Paper Co., Ltd.

Equities

A016590

KR7016590002

Paper Packaging

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
6,150 KRW +0.65% Intraday chart for Shindaeyang Paper Co., Ltd. +2.16% +9.43%
30/04 Shindaeyang Paper Co., Ltd. announces an Equity Buyback for KRW 5,000 million worth of its shares. CI
30/04 Shindaeyang Paper Co., Ltd. authorizes a Buyback Plan. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,38,966 2,39,772 2,44,244 3,09,114 3,10,196 2,02,709
Enterprise Value (EV) 1 3,07,282 2,29,568 1,84,873 2,69,979 2,60,895 1,11,776
P/E ratio 3.01 x 4.3 x 5.96 x 5.85 x 6.52 x 4.13 x
Yield 1.26% 1.05% 0.98% 1.46% 1.45% 2.67%
Capitalization / Revenue 0.34 x 0.37 x 0.4 x 0.45 x 0.46 x 0.31 x
EV / Revenue 0.43 x 0.35 x 0.3 x 0.4 x 0.39 x 0.17 x
EV / EBITDA 2.12 x 1.85 x 1.98 x 3.32 x 3.35 x 1.25 x
EV / FCF 4.56 x 3.66 x 3.11 x -53.8 x 11.2 x 2.55 x
FCF Yield 21.9% 27.3% 32.2% -1.86% 8.95% 39.2%
Price to Book 0.66 x 0.57 x 0.54 x 0.61 x 0.56 x 0.32 x
Nbr of stocks (in thousands) 40,298 40,298 38,283 36,069 36,069 36,069
Reference price 2 5,930 5,950 6,380 8,570 8,600 5,620
Announcement Date 20/03/19 19/03/20 18/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,09,356 6,46,815 6,09,205 6,81,566 6,76,402 6,45,360
EBITDA 1 1,45,282 1,23,931 93,551 81,312 77,929 89,713
EBIT 1 1,16,632 94,691 64,604 54,848 50,681 58,469
Operating Margin 16.44% 14.64% 10.6% 8.05% 7.49% 9.06%
Earnings before Tax (EBT) 1 1,21,506 96,520 60,319 78,473 61,710 67,188
Net income 1 79,282 55,807 42,430 54,114 47,581 47,860
Net margin 11.18% 8.63% 6.96% 7.94% 7.03% 7.42%
EPS 2 1,967 1,385 1,071 1,464 1,319 1,359
Free Cash Flow 1 67,434 62,728 59,503 -5,018 23,352 43,807
FCF margin 9.51% 9.7% 9.77% -0.74% 3.45% 6.79%
FCF Conversion (EBITDA) 46.42% 50.62% 63.61% - 29.97% 48.83%
FCF Conversion (Net income) 85.06% 112.4% 140.24% - 49.08% 91.53%
Dividend per Share 2 75.00 62.50 62.50 125.0 125.0 150.0
Announcement Date 20/03/19 19/03/20 18/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 68,316 - - - - -
Net Cash position 1 - 10,204 59,371 39,135 49,300 90,933
Leverage (Debt/EBITDA) 0.4702 x - - - - -
Free Cash Flow 1 67,434 62,728 59,503 -5,018 23,352 43,807
ROE (net income / shareholders' equity) 21.4% 13.4% 7.79% 9.86% 7.99% 7.63%
ROA (Net income/ Total Assets) 9.9% 7.81% 5.12% 4.14% 3.66% 4.15%
Assets 1 8,00,791 7,14,484 8,28,966 13,06,380 12,99,743 11,53,012
Book Value Per Share 2 9,041 10,384 11,914 13,940 15,442 17,480
Cash Flow per Share 2 94.70 97.60 645.0 340.0 559.0 587.0
Capex 1 34,890 16,333 34,594 16,716 50,591 23,962
Capex / Sales 4.92% 2.53% 5.68% 2.45% 7.48% 3.71%
Announcement Date 20/03/19 19/03/20 18/03/21 22/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
SHINDAEYANG PAPER CO., LTD. Stock Shindaeyang Paper Co., Ltd.
+9.43% 142M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+11.04% 16.17B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+9.09% 13.73B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+21.35% 12.16B
STORA ENSO OYJ Stock Stora Enso Oyj
+8.54% 11.19B
MONDI PLC Stock Mondi plc
-5.84% 8.74B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+14.60% 8.63B
SIG GROUP AG Stock SIG Group AG
+0.16% 8.02B
DS SMITH PLC Stock DS Smith Plc
+20.40% 6.35B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+8.18% 5.87B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. A016590 Stock
  4. Financials Shindaeyang Paper Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW