End-of-day quote
Taiwan S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
64.3
TWD
|
+4.38%
|
|
-6.40%
|
+11.83%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,801
|
8,815
|
15,420
|
16,877
|
12,950
|
14,952
|
Enterprise Value (EV)
1 |
9,431
|
10,521
|
16,238
|
12,591
|
12,160
|
15,283
|
P/E ratio
|
-46.8
x
|
-49.1
x
|
-114
x
|
200
x
|
61.1
x
|
173
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
35.7
x
|
52
x
|
96.7
x
|
51.8
x
|
78.5
x
|
87.4
x
|
EV / Revenue
|
43.2
x
|
62.1
x
|
102
x
|
38.6
x
|
73.7
x
|
89.3
x
|
EV / EBITDA
|
-62.4
x
|
-64
x
|
-121
x
|
-1,020
x
|
-135
x
|
-296
x
|
EV / FCF
|
-81
x
|
-102
x
|
-157
x
|
332
x
|
-62.6
x
|
-57
x
|
FCF Yield
|
-1.23%
|
-0.98%
|
-0.64%
|
0.3%
|
-1.6%
|
-1.75%
|
Price to Book
|
2.98
x
|
3.5
x
|
4.52
x
|
2
x
|
2.51
x
|
3.48
x
|
Nbr of stocks (in thousands)
|
2,60,039
|
2,60,039
|
2,60,039
|
2,60,039
|
2,60,039
|
2,60,039
|
Reference price
2 |
30.00
|
33.90
|
59.30
|
64.90
|
49.80
|
57.50
|
Announcement Date
|
29/03/19
|
30/03/20
|
22/03/21
|
21/03/22
|
16/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
218.5
|
169.5
|
159.5
|
326
|
165.1
|
171.1
|
EBITDA
1 |
-151.2
|
-164.5
|
-133.8
|
-12.34
|
-89.82
|
-51.6
|
EBIT
1 |
-171.9
|
-184.4
|
-152.4
|
-26.56
|
-103.2
|
-64.66
|
Operating Margin
|
-78.67%
|
-108.82%
|
-95.57%
|
-8.15%
|
-62.54%
|
-37.79%
|
Earnings before Tax (EBT)
1 |
-166.3
|
-179.5
|
-135.7
|
88.62
|
211.8
|
86.35
|
Net income
1 |
-166.8
|
-179.5
|
-135.7
|
84.25
|
211.8
|
86.35
|
Net margin
|
-76.33%
|
-105.95%
|
-85.08%
|
25.84%
|
128.31%
|
50.47%
|
EPS
2 |
-0.6415
|
-0.6904
|
-0.5218
|
0.3240
|
0.8144
|
0.3321
|
Free Cash Flow
1 |
-116.4
|
-102.8
|
-103.7
|
37.96
|
-194.4
|
-267.9
|
FCF margin
|
-53.27%
|
-60.66%
|
-65.03%
|
11.64%
|
-117.76%
|
-156.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
45.05%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
30/03/20
|
22/03/21
|
21/03/22
|
16/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,630
|
1,706
|
818
|
-
|
-
|
331
|
Net Cash position
1 |
-
|
-
|
-
|
4,285
|
790
|
-
|
Leverage (Debt/EBITDA)
|
-10.78
x
|
-10.37
x
|
-6.116
x
|
-
|
-
|
-6.417
x
|
Free Cash Flow
1 |
-116
|
-103
|
-104
|
38
|
-194
|
-268
|
ROE (net income / shareholders' equity)
|
-6.06%
|
-6.99%
|
-4.57%
|
1.42%
|
3.11%
|
1.82%
|
ROA (Net income/ Total Assets)
|
-1.64%
|
-1.77%
|
-1.35%
|
-0.17%
|
-0.59%
|
-0.45%
|
Assets
1 |
10,166
|
10,166
|
10,049
|
-50,661
|
-35,671
|
-19,241
|
Book Value Per Share
2 |
10.10
|
9.690
|
13.10
|
32.50
|
19.90
|
16.50
|
Cash Flow per Share
2 |
0.2100
|
0.4500
|
0.0900
|
0.1500
|
0.6700
|
0.7200
|
Capex
1 |
3.79
|
-
|
3.81
|
4.97
|
163
|
261
|
Capex / Sales
|
1.73%
|
-
|
2.39%
|
1.52%
|
98.56%
|
152.8%
|
Announcement Date
|
29/03/19
|
30/03/20
|
22/03/21
|
21/03/22
|
16/03/23
|
15/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +11.83% | 515M | | +1.17% | 19.79B | | -7.06% | 12.94B | | +9.40% | 10.71B | | +4.63% | 6.54B | | +11.24% | 5.14B | | +13.35% | 3.88B | | +23.79% | 3.36B | | +63.60% | 2.67B | | +23.42% | 1.95B |
Other Paper Products
|