Stock 301041 SHENZHEN KING BROTHER ELECTRONICS TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen King Brother Electronics Technology Co.,Ltd.

Equities

301041

CNE100004NJ1

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
22.24 CNY +2.63% Intraday chart for Shenzhen King Brother Electronics Technology Co.,Ltd. -1.37% -17.69%
26/04 Shenzhen King Brother Electronics Technology Co.,Ltd. Proposes Final Dividend for the Year 2023 CI
25/04 Shenzhen King Brother Electronics Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 3,176 2,041 2,882
Enterprise Value (EV) 1 2,920 1,843 2,640
P/E ratio 51.3 x 59.8 x 73 x
Yield 0.25% 0.25% -
Capitalization / Revenue 4.54 x 3.13 x 4.53 x
EV / Revenue 4.17 x 2.83 x 4.15 x
EV / EBITDA 52.2 x 63.4 x 45 x
EV / FCF -12,41,81,315 x -3,10,27,046 x 5,28,16,033 x
FCF Yield -0% -0% 0%
Price to Book 5.23 x 3.22 x 4.23 x
Nbr of stocks (in thousands) 1,06,680 1,06,680 1,06,680
Reference price 2 29.77 19.13 27.02
Announcement Date 27/04/22 26/04/23 25/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 533.7 524.1 581.8 699.4 651.7 635.7
EBITDA 1 64.62 68.86 78.05 55.9 29.07 58.62
EBIT 1 44.71 50.62 59.72 40.04 13.14 39.26
Operating Margin 8.38% 9.66% 10.26% 5.73% 2.02% 6.18%
Earnings before Tax (EBT) 1 47.44 53.83 62.8 54.03 30.96 41.04
Net income 1 41.11 47.43 56.4 51.4 33.87 39.64
Net margin 7.7% 9.05% 9.69% 7.35% 5.2% 6.24%
EPS 2 0.5138 0.5929 0.7049 0.5800 0.3200 0.3700
Free Cash Flow - 13.51 30.54 -23.51 -59.39 49.99
FCF margin - 2.58% 5.25% -3.36% -9.11% 7.86%
FCF Conversion (EBITDA) - 19.61% 39.13% - - 85.27%
FCF Conversion (Net income) - 28.48% 54.15% - - 126.11%
Dividend per Share - - - 0.0730 0.0480 -
Announcement Date 15/07/21 15/07/21 15/07/21 27/04/22 26/04/23 25/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 53.2 85.8 137 256 198 242
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 13.5 30.5 -23.5 -59.4 50
ROE (net income / shareholders' equity) - 14.2% 14.8% 10% 5.37% 5.97%
ROA (Net income/ Total Assets) - 6.14% 6.44% 3.34% 0.96% 2.82%
Assets 1 - 772.7 875.9 1,541 3,517 1,407
Book Value Per Share 2 3.760 4.350 5.050 5.690 5.940 6.390
Cash Flow per Share 2 1.320 0.8400 1.940 2.540 1.910 1.620
Capex 1 20.5 18.2 32.2 48.1 70.8 31.5
Capex / Sales 3.83% 3.47% 5.53% 6.88% 10.87% 4.96%
Announcement Date 15/07/21 15/07/21 15/07/21 27/04/22 26/04/23 25/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
SHENZHEN KING BROTHER ELECTRONICS TECHNOLOGY CO.,LTD. Stock Shenzhen King Brother Electronics Technology Co.,Ltd.
-17.69% 32Cr
MEDIATEK INC. Stock MediaTek Inc.
+17.24% 5.72TCr
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-15.86% 1.51TCr
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+14.31% 1.1TCr
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+26.08% 883.18Cr
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.98% 865.36Cr
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+48.64% 844.16Cr
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-9.07% 832.37Cr
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.93% 763.21Cr
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-15.24% 661.56Cr
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 301041 Stock
  4. Financials Shenzhen King Brother Electronics Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW