End-of-day quote
Shenzhen S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.5
CNY
|
-2.97%
|
|
-2.86%
|
-25.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,544
|
5,999
|
6,279
|
5,839
|
7,393
|
5,501
|
-
|
-
|
Enterprise Value (EV)
1 |
5,544
|
5,999
|
6,279
|
5,839
|
7,393
|
5,501
|
5,501
|
5,501
|
P/E ratio
|
39
x
|
37.2
x
|
38.9
x
|
300
x
|
66
x
|
26.6
x
|
21.3
x
|
17
x
|
Yield
|
-
|
-
|
0.31%
|
0.33%
|
1.09%
|
0.94%
|
1.06%
|
1.29%
|
Capitalization / Revenue
|
4.76
x
|
4.38
x
|
4.17
x
|
4.24
x
|
4.49
x
|
2.85
x
|
2.46
x
|
2.11
x
|
EV / Revenue
|
4.76
x
|
4.38
x
|
4.17
x
|
4.24
x
|
4.49
x
|
2.85
x
|
2.46
x
|
2.11
x
|
EV / EBITDA
|
26.2
x
|
24.1
x
|
21.7
x
|
34.7
x
|
26.5
x
|
10.4
x
|
9.02
x
|
7.49
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.7
x
|
2.71
x
|
2.69
x
|
2.47
x
|
3.02
x
|
2.17
x
|
2
x
|
1.82
x
|
Nbr of stocks (in thousands)
|
6,45,400
|
6,44,389
|
6,44,000
|
6,48,743
|
6,47,383
|
6,47,148
|
-
|
-
|
Reference price
2 |
8.590
|
9.310
|
9.750
|
9.000
|
11.42
|
8.500
|
8.500
|
8.500
|
Announcement Date
|
07/02/20
|
26/02/21
|
15/02/22
|
14/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,164
|
1,371
|
1,505
|
1,376
|
1,645
|
1,928
|
2,239
|
2,601
|
EBITDA
1 |
211.2
|
249.4
|
290
|
168.3
|
278.9
|
528
|
610
|
734
|
EBIT
1 |
151.3
|
176.4
|
185.5
|
8.034
|
119.6
|
225
|
290
|
364
|
Operating Margin
|
13%
|
12.87%
|
12.33%
|
0.58%
|
7.27%
|
11.67%
|
12.95%
|
13.99%
|
Earnings before Tax (EBT)
1 |
157.3
|
185.6
|
186.1
|
14.68
|
128.4
|
234
|
299
|
373
|
Net income
1 |
142.3
|
159.9
|
161.3
|
18.14
|
112.3
|
204
|
261
|
325
|
Net margin
|
12.23%
|
11.66%
|
10.72%
|
1.32%
|
6.83%
|
10.58%
|
11.66%
|
12.5%
|
EPS
2 |
0.2200
|
0.2500
|
0.2505
|
0.0300
|
0.1730
|
0.3200
|
0.4000
|
0.5000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0300
|
0.0300
|
0.1250
|
0.0800
|
0.0900
|
0.1100
|
Announcement Date
|
07/02/20
|
26/02/21
|
15/02/22
|
14/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.07%
|
7.53%
|
7.11%
|
0.78%
|
4.51%
|
8.06%
|
9.5%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
5.4%
|
5.03%
|
0.47%
|
-
|
4.88%
|
5.78%
|
6.64%
|
Assets
1 |
-
|
2,958
|
3,209
|
3,832
|
-
|
4,180
|
4,516
|
4,895
|
Book Value Per Share
2 |
3.180
|
3.440
|
3.620
|
3.640
|
3.780
|
3.920
|
4.240
|
4.660
|
Cash Flow per Share
2 |
-0.1100
|
0.2400
|
0.0500
|
0.3200
|
0.5100
|
0.7600
|
0.9600
|
1.140
|
Capex
1 |
-
|
112
|
-
|
182
|
59.3
|
250
|
290
|
273
|
Capex / Sales
|
-
|
8.2%
|
-
|
13.26%
|
3.61%
|
12.97%
|
12.95%
|
10.5%
|
Announcement Date
|
07/02/20
|
26/02/21
|
15/02/22
|
14/04/23
|
15/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -25.57% | 786M | | -3.08% | 29.66B | | +5.06% | 8.3B | | -12.78% | 5.05B | | -20.27% | 2.82B | | -20.49% | 2.21B | | -17.15% | 1.7B | | -5.15% | 1.65B | | +55.34% | 1.61B | | +23.52% | 1.2B |
Integrated Hardware & Software
|