Stock 000096 SHENZHEN GUANGJU ENERGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Guangju Energy Co., Ltd.

Equities

000096

CNE000001410

Oil & Gas Refining and Marketing

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
10.11 CNY -5.07% Intraday chart for Shenzhen Guangju Energy Co., Ltd. -1.37% -12.77%
30/04 Shenzhen Guangju Energy Co., Ltd. Proposes the Profit Distribution Proposal for 2023 CI
29/04 Shenzhen Guangju Energy Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,884 6,019 5,116 4,662 4,235 6,120
Enterprise Value (EV) 1 3,409 4,422 3,399 2,990 2,784 4,971
P/E ratio 46.3 x 47.5 x 39.4 x 69 x 77.1 x 69.4 x
Yield 0.22% 0.18% 0.21% 7.93% 0.37% -
Capitalization / Revenue 2.95 x 3.71 x 4.16 x 2.88 x 2.02 x 2.4 x
EV / Revenue 2.06 x 2.72 x 2.77 x 1.85 x 1.33 x 1.95 x
EV / EBITDA 58.1 x 62.8 x 81.5 x 42.5 x 42.7 x 63.6 x
EV / FCF -394 x 60.5 x 103 x -30.7 x 50 x 180 x
FCF Yield -0.25% 1.65% 0.97% -3.25% 2% 0.55%
Price to Book 1.97 x 2.22 x 1.8 x 1.61 x 1.64 x 2.26 x
Nbr of stocks (in thousands) 5,28,000 5,28,000 5,28,000 5,28,000 5,28,000 5,28,000
Reference price 2 9.250 11.40 9.690 8.830 8.020 11.59
Announcement Date 03/04/19 30/03/20 07/04/21 11/04/22 17/04/23 29/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,654 1,623 1,229 1,620 2,100 2,553
EBITDA 1 58.68 70.41 41.69 70.31 65.24 78.11
EBIT 1 48.94 59.63 30.41 56.48 51.38 64.4
Operating Margin 2.96% 3.67% 2.47% 3.49% 2.45% 2.52%
Earnings before Tax (EBT) 1 133.5 150 151.3 103.7 82.92 127.3
Net income 1 107.7 124.9 130.1 67.7 55.14 88.15
Net margin 6.51% 7.69% 10.58% 4.18% 2.63% 3.45%
EPS 2 0.2000 0.2400 0.2460 0.1280 0.1040 0.1669
Free Cash Flow 1 -8.642 73.09 32.97 -97.31 55.71 27.55
FCF margin -0.52% 4.5% 2.68% -6.01% 2.65% 1.08%
FCF Conversion (EBITDA) - 103.8% 79.09% - 85.4% 35.26%
FCF Conversion (Net income) - 58.53% 25.35% - 101.03% 31.25%
Dividend per Share 2 0.0200 0.0200 0.0200 0.7000 0.0300 -
Announcement Date 03/04/19 30/03/20 07/04/21 11/04/22 17/04/23 29/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,475 1,597 1,717 1,673 1,450 1,148
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.64 73.1 33 -97.3 55.7 27.5
ROE (net income / shareholders' equity) 4.56% 4.93% 4.76% 2.44% 2.13% 3.42%
ROA (Net income/ Total Assets) 1.18% 1.33% 0.63% 1.15% 1.1% 1.42%
Assets 1 9,157 9,371 20,611 5,907 5,010 6,216
Book Value Per Share 2 4.690 5.140 5.370 5.480 4.880 5.130
Cash Flow per Share 2 2.580 2.790 3.230 2.890 2.470 1.880
Capex 1 41.8 16.9 7.63 3.07 22.5 1.24
Capex / Sales 2.53% 1.04% 0.62% 0.19% 1.07% 0.05%
Announcement Date 03/04/19 30/03/20 07/04/21 11/04/22 17/04/23 29/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
SHENZHEN GUANGJU ENERGY CO., LTD. Stock Shenzhen Guangju Energy Co., Ltd.
-12.77% 737M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+12.81% 238B
BP PLC Stock BP PLC
+10.65% 106B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+13.69% 99.79B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+23.31% 64.46B
PHILLIPS 66 Stock Phillips 66
+8.06% 60.99B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+21.03% 51.45B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+23.52% 36.45B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+32.38% 28.61B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-10.53% 21.02B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. 000096 Stock
  4. Financials Shenzhen Guangju Energy Co., Ltd.