Financials Shenzhen Fastprint Circuit Tech Co.,Ltd.

Equities

002436

CNE100000QD5

Semiconductors

End-of-day quote Shenzhen S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
11.88 CNY -1.74% Intraday chart for Shenzhen Fastprint Circuit Tech Co.,Ltd. +11.76% -19.35%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,112 14,076 20,831 16,355 24,887 20,044 - -
Enterprise Value (EV) 1 12,112 14,076 20,831 16,355 27,070 23,255 23,131 20,044
P/E ratio 40.7 x 27 x 33.3 x 29.3 x 113 x 53.2 x 34.2 x 24.1 x
Yield 0.98% - - 0.83% 0.34% 0.51% 0.85% 1.43%
Capitalization / Revenue 3.19 x - 4.13 x 3.05 x 4.64 x 3.13 x 2.41 x 2.15 x
EV / Revenue 3.19 x - 4.13 x 3.05 x 5.05 x 3.63 x 2.78 x 2.15 x
EV / EBITDA - - 23.7 x 20.7 x 63.5 x 27.8 x 19.5 x 12 x
EV / FCF - - - - -1,54,45,825 x - - -
FCF Yield - - - - -0% - - -
Price to Book 4.33 x - 5.59 x 2.51 x 4.7 x 3.27 x 3.04 x 2.96 x
Nbr of stocks (in thousands) 14,87,908 14,87,908 14,87,918 16,89,546 16,89,551 16,87,196 - -
Reference price 2 8.140 9.460 14.00 9.680 14.73 11.88 11.88 11.88
Announcement Date 24/02/20 14/04/21 09/04/22 30/03/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,792 - 5,040 5,354 5,360 6,408 8,331 9,342
EBITDA 1 - - 879.4 791.9 426.3 836 1,189 1,666
EBIT 1 368.3 - 667.7 496.9 36.23 290.5 500.2 753.2
Operating Margin 9.71% - 13.25% 9.28% 0.68% 4.53% 6% 8.06%
Earnings before Tax (EBT) 1 366.4 - 669.3 501.2 33.26 292.2 501.4 753.9
Net income 1 303 521.6 621.5 525.6 211.2 379.4 582.9 828.7
Net margin 7.99% - 12.33% 9.82% 3.94% 5.92% 7% 8.87%
EPS 2 0.2000 0.3500 0.4200 0.3300 0.1300 0.2233 0.3473 0.4933
Free Cash Flow - - - - -1,753 - - -
FCF margin - - - - -32.7% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0800 - - 0.0800 0.0500 0.0600 0.1005 0.1700
Announcement Date 24/02/20 14/04/21 09/04/22 30/03/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales - - 1,371 - - -
EBITDA - - - - - -
EBIT - - -68.67 - - -
Operating Margin - - -5.01% - - -
Earnings before Tax (EBT) - - - - - -
Net income 18.06 172.4 - - - -
Net margin - - - - - -
EPS 0.0100 0.1000 0.0200 - - -
Dividend per Share 1 - - - - - 0.0626
Announcement Date 21/08/23 26/10/23 24/04/24 - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 2,183 3,211 3,087 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - 5.12 x 3.841 x 2.597 x -
Free Cash Flow - - - - -1,753 - - -
ROE (net income / shareholders' equity) 11.5% - 17.7% 10.8% 3.41% 6.78% 8.81% 12.2%
ROA (Net income/ Total Assets) 5.88% - 8.59% 5.21% - 2.47% 3.43% 5.06%
Assets 1 5,153 - 7,233 10,095 - 15,390 16,994 16,377
Book Value Per Share 2 1.880 - 2.510 3.850 3.140 3.630 3.910 4.020
Cash Flow per Share 2 0.3500 - 0.3900 0.4300 0.0700 0.0500 0.7200 1.070
Capex 1 354 - 1,069 2,366 1,878 1,114 1,087 1,374
Capex / Sales 9.32% - 21.22% 44.19% 35.04% 17.39% 13.05% 14.7%
Announcement Date 24/02/20 14/04/21 09/04/22 30/03/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
11.88 CNY
Average target price
14.65 CNY
Spread / Average Target
+23.32%
Consensus
  1. Stock Market
  2. Equities
  3. 002436 Stock
  4. Financials Shenzhen Fastprint Circuit Tech Co.,Ltd.