Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 20/10/2026			5-day change	1st Jan Change
4.210 ^CNY	-1.17%		-1.64%	-45.32%

26/08	Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09/07	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	7,041	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-44.94%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	7,041	7,041	7,041
Change	-	58.63%	-28.71%	-22.46%	77.01%	-44.94%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	28.1x	11.1x	12x
PBR	-	20.2x	9.9x	14.5x	35.9x	11.7x	5.2x	4.9x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.52x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	0.86x	0.64x	0.59x
EV / Revenue	-	0x	0x	0x	0x	0.86x	0.64x	0.59x
EV / EBITDA	-	0x	-	-0x	0x	13.3x	8.49x	6.62x
EV / EBIT	-	-0x	-0x	-0x	0x	23.4x	8.58x	8.71x
EV / FCF	-	-	-	-	0x	6.72x	4.8x	-
FCF Yield	-	-	-	-	1.02%	14.9%	20.8%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.85%	3.56%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	4.210	4.210	4.210
Nbr of stocks (in thousands)	14,08,349	14,08,349	16,60,817	16,60,817	16,60,817	16,72,551	-	-
Announcement Date	26/04/22	28/04/23	21/03/24	21/03/25	20/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	28.4x	-	-	2.82%	106.54Cr
SIEMENS AG	24.5x	2.92x	16x	2.1%	23TCr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13x	1.57x	7.07x	3.93%	19TCr
SCHNEIDER ELECTRIC SE	26.2x	3.42x	15.72x	1.84%	16TCr
EATON CORPORATION PLC	34.79x	5.17x	21.7x	1.13%	15TCr
DELTA ELECTRONICS, INC.	40.33x	5.36x	24.08x	1.24%	13TCr
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.64x	0.88%	10TCr
DELTA ELECTRONICS (THAILAND)	90.53x	11.21x	64.06x	0.35%	9.37TCr
EMERSON ELECTRIC CO.	32.89x	5.29x	18.42x	1.38%	8.95TCr
JOHNSON CONTROLS INTERNATIONAL PLC	30.97x	3.86x	20.72x	1.1%	8.98TCr
Average	35.23x	4.80x	23.27x	1.67%	12.36TCr
Weighted average by Cap.	32.52x	4.31x	20.80x	1.77%