End-of-day quote
Taipei Exchange
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
62
TWD
|
-0.64%
|
|
-6.77%
|
+73.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,441
|
1,864
|
989.1
|
1,903
|
1,831
|
2,345
|
Enterprise Value (EV)
1 |
2,205
|
1,339
|
653.8
|
2,577
|
3,624
|
3,415
|
P/E ratio
|
15.1
x
|
9.16
x
|
-72
x
|
-312
x
|
30.6
x
|
14.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.8
x
|
0.68
x
|
500
x
|
30.2
x
|
3.05
x
|
1.45
x
|
EV / Revenue
|
2.75
x
|
0.49
x
|
331
x
|
40.9
x
|
6.04
x
|
2.11
x
|
EV / EBITDA
|
24.2
x
|
6.62
x
|
-34.6
x
|
-270
x
|
63.8
x
|
18.7
x
|
EV / FCF
|
-2.45
x
|
1.06
x
|
-3.48
x
|
-2.55
x
|
-3.17
x
|
5.18
x
|
FCF Yield
|
-40.8%
|
94%
|
-28.7%
|
-39.2%
|
-31.6%
|
19.3%
|
Price to Book
|
4.16
x
|
3.38
x
|
1.84
x
|
3.5
x
|
3.08
x
|
3.06
x
|
Nbr of stocks (in thousands)
|
65,502
|
65,502
|
65,502
|
65,502
|
65,502
|
65,502
|
Reference price
2 |
22.00
|
28.45
|
15.10
|
29.05
|
27.95
|
35.80
|
Announcement Date
|
29/03/19
|
30/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
801.7
|
2,757
|
1.978
|
62.93
|
599.5
|
1,616
|
EBITDA
1 |
91.3
|
202.1
|
-18.9
|
-9.528
|
56.81
|
182.6
|
EBIT
1 |
91.26
|
202
|
-19.22
|
-9.848
|
56.51
|
182.3
|
Operating Margin
|
11.38%
|
7.33%
|
-971.49%
|
-15.65%
|
9.43%
|
11.28%
|
Earnings before Tax (EBT)
1 |
95.52
|
203.4
|
-13.74
|
-6.096
|
59.73
|
166.2
|
Net income
1 |
95.52
|
203.4
|
-13.74
|
-6.096
|
59.73
|
166.2
|
Net margin
|
11.91%
|
7.38%
|
-694.89%
|
-9.69%
|
9.96%
|
10.28%
|
EPS
2 |
1.458
|
3.105
|
-0.2098
|
-0.0931
|
0.9119
|
2.537
|
Free Cash Flow
1 |
-900.1
|
1,258
|
-187.9
|
-1,011
|
-1,143
|
658.9
|
FCF margin
|
-112.28%
|
45.65%
|
-9,496.97%
|
-1,607.28%
|
-190.71%
|
40.76%
|
FCF Conversion (EBITDA)
|
-
|
622.48%
|
-
|
-
|
-
|
360.81%
|
FCF Conversion (Net income)
|
-
|
618.71%
|
-
|
-
|
-
|
396.48%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
30/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
764
|
-
|
-
|
674
|
1,793
|
1,070
|
Net Cash position
1 |
-
|
525
|
335
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.373
x
|
-
|
-
|
-70.76
x
|
31.56
x
|
5.861
x
|
Free Cash Flow
1 |
-900
|
1,258
|
-188
|
-1,011
|
-1,143
|
659
|
ROE (net income / shareholders' equity)
|
32%
|
45.3%
|
-2.53%
|
-1.13%
|
10.5%
|
24.4%
|
ROA (Net income/ Total Assets)
|
4.38%
|
10.4%
|
-1.84%
|
-0.42%
|
1.25%
|
2.56%
|
Assets
1 |
2,179
|
1,959
|
748.8
|
1,454
|
4,797
|
6,482
|
Book Value Per Share
2 |
5.280
|
8.430
|
8.180
|
8.290
|
9.070
|
11.70
|
Cash Flow per Share
2 |
1.400
|
8.030
|
5.130
|
1.560
|
1.500
|
5.090
|
Capex
|
-
|
-
|
-
|
0.1
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
0.16%
|
-
|
-
|
Announcement Date
|
29/03/19
|
30/03/20
|
30/03/21
|
29/03/22
|
30/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +73.18% | 125M | | -1.32% | 49.39B | | +0.07% | 17.55B | | +16.16% | 15.12B | | +23.57% | 13.23B | | +40.33% | 7.74B | | +11.88% | 6.95B | | -1.87% | 6.39B | | +11.64% | 6.3B | | +11.19% | 6.11B |
Other Homebuilding
|