Market Closed -
Nasdaq
02:00:01 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.47
USD
|
+1.66%
|
|
+0.60%
|
-37.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,075
|
2,156
|
1,274
|
795.6
|
1,087
|
734.7
|
-
|
Enterprise Value (EV)
1 |
2,693
|
2,649
|
1,274
|
795.6
|
1,087
|
734.7
|
734.7
|
P/E ratio
|
37.8
x
|
17.1
x
|
1.28
x
|
-93.4
x
|
135
x
|
-249
x
|
-122
x
|
Yield
|
0.7%
|
0.79%
|
0.27%
|
0.5%
|
0.42%
|
0.74%
|
0.74%
|
Capitalization / Revenue
|
3.27
x
|
9.77
x
|
5.2
x
|
2.98
x
|
3.78
x
|
2.24
x
|
1.84
x
|
EV / Revenue
|
3.27
x
|
9.77
x
|
5.2
x
|
2.98
x
|
3.78
x
|
2.24
x
|
1.84
x
|
EV / EBITDA
|
7.95
x
|
37.7
x
|
19.4
x
|
10.5
x
|
12
x
|
7.27
x
|
6.05
x
|
EV / FCF
|
12.4
x
|
11.8
x
|
-13.2
x
|
-6.94
x
|
-7.61
x
|
-3.57
x
|
-3.74
x
|
FCF Yield
|
8.05%
|
8.46%
|
-7.59%
|
-14.4%
|
-13.1%
|
-28.1%
|
-26.7%
|
Price to Book
|
4.4
x
|
3.7
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
49,857
|
49,852
|
49,965
|
50,098
|
50,264
|
54,547
|
-
|
Reference price
2 |
41.61
|
43.25
|
25.50
|
15.88
|
21.62
|
13.47
|
13.47
|
Announcement Date
|
26/02/20
|
25/02/21
|
28/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
633.9
|
220.8
|
245.2
|
267.4
|
287.4
|
327.8
|
398.8
|
EBITDA
1 |
260.9
|
57.24
|
65.73
|
75.96
|
90.6
|
101.1
|
121.4
|
EBIT
1 |
97.05
|
68.14
|
-2.43
|
-7.958
|
9.624
|
17.11
|
33.5
|
Operating Margin
|
15.31%
|
30.86%
|
-0.99%
|
-2.98%
|
3.35%
|
5.22%
|
8.4%
|
Earnings before Tax (EBT)
1 |
71.04
|
2.04
|
6.235
|
-9.306
|
11.01
|
-10.1
|
-8.9
|
Net income
1 |
54.94
|
126.7
|
998.8
|
-8.379
|
8.038
|
-3.135
|
-6.7
|
Net margin
|
8.67%
|
57.4%
|
407.29%
|
-3.13%
|
2.8%
|
-0.96%
|
-1.68%
|
EPS
2 |
1.100
|
2.530
|
19.92
|
-0.1700
|
0.1600
|
-0.0540
|
-0.1100
|
Free Cash Flow
1 |
167.1
|
182.4
|
-96.65
|
-114.7
|
-142.8
|
-206.1
|
-196.4
|
FCF margin
|
26.36%
|
82.63%
|
-39.41%
|
-42.9%
|
-49.68%
|
-62.88%
|
-49.25%
|
FCF Conversion (EBITDA)
|
64.04%
|
318.67%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
304.18%
|
143.95%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2900
|
0.3400
|
0.0700
|
0.0800
|
0.0900
|
0.1000
|
0.1000
|
Announcement Date
|
26/02/20
|
25/02/21
|
28/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
62.6
|
64.41
|
66.02
|
66.92
|
70.01
|
71.69
|
71.34
|
71.84
|
72.51
|
69.25
|
78.52
|
88.27
|
89.49
|
96.2
|
98.2
|
EBITDA
1 |
13.85
|
17.38
|
18.56
|
18.99
|
21.03
|
22.36
|
22.48
|
22.88
|
22.88
|
19.25
|
24.83
|
27.49
|
27.38
|
29.3
|
30.6
|
EBIT
1 |
-7.901
|
-0.38
|
-3.137
|
-1.771
|
-2.67
|
2.728
|
2.369
|
1.487
|
3.04
|
-2.776
|
4.238
|
5.326
|
4.794
|
7
|
7.7
|
Operating Margin
|
-12.62%
|
-0.59%
|
-4.75%
|
-2.65%
|
-3.81%
|
3.81%
|
3.32%
|
2.07%
|
4.19%
|
-4.01%
|
5.4%
|
6.03%
|
5.36%
|
7.28%
|
7.84%
|
Earnings before Tax (EBT)
1 |
-2.312
|
-0.55
|
-3.726
|
-2.979
|
-2.051
|
3.845
|
2.546
|
2.313
|
2.307
|
-5.116
|
-0.7
|
-3.6
|
-5.1
|
-2.8
|
-2.4
|
Net income
1 |
1.401
|
-0.603
|
-3.225
|
-2.728
|
-1.823
|
2.066
|
1.79
|
1.593
|
2.589
|
214.7
|
0.1215
|
-0.931
|
-1.354
|
-2.1
|
-1.8
|
Net margin
|
2.24%
|
-0.94%
|
-4.88%
|
-4.08%
|
-2.6%
|
2.88%
|
2.51%
|
2.22%
|
3.57%
|
310.04%
|
0.15%
|
-1.05%
|
-1.51%
|
-2.18%
|
-1.83%
|
EPS
2 |
0.0300
|
-0.0100
|
-0.0600
|
-0.0500
|
-0.0400
|
0.0400
|
0.0400
|
0.0300
|
0.0500
|
4.210
|
0.003000
|
-0.0170
|
-0.0200
|
-0.0400
|
-0.0300
|
Dividend per Share
2 |
0.0700
|
-
|
-
|
-
|
0.0800
|
-
|
-
|
-
|
0.0900
|
-
|
-
|
-
|
0.1000
|
-
|
-
|
Announcement Date
|
28/02/22
|
28/04/22
|
03/08/22
|
02/11/22
|
22/02/23
|
28/04/23
|
02/08/23
|
03/11/23
|
21/02/24
|
03/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
618
|
493
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.37
x
|
8.614
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
167
|
182
|
-96.6
|
-115
|
-143
|
-206
|
-196
|
ROE (net income / shareholders' equity)
|
12.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
9.450
|
11.70
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
4.290
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
139
|
120
|
160
|
190
|
257
|
270
|
282
|
Capex / Sales
|
21.89%
|
54.56%
|
65.28%
|
70.92%
|
89.27%
|
82.37%
|
70.71%
|
Announcement Date
|
26/02/20
|
25/02/21
|
28/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
Last Close Price
13.47
USD Average target price
26
USD Spread / Average Target +93.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.70% | 735M | | +23.61% | 91.02B | | +7.87% | 58.95B | | -15.25% | 20.81B | | +5.61% | 10.66B | | -17.50% | 10.52B | | +0.25% | 10.12B | | -18.87% | 9.14B | | +1.50% | 9.05B | | +18.62% | 6.58B |
Wireless Telecom
|