Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
100.4 INR | -2.53% | -1.95% | +39.38% |
2023 | Sharp Chucks and Machines Limited has completed an IPO in the amount of INR 168.432 million. | CI |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 1,059 | 1,132 | 1,357 | 1,523 | 1,766 |
EBITDA 1 | 128.4 | 134.4 | 151.1 | 170.3 | 210.4 |
EBIT 1 | 95.93 | 98.95 | 111.8 | 128.8 | 153.9 |
Operating Margin | 9.06% | 8.74% | 8.24% | 8.46% | 8.71% |
Earnings before Tax (EBT) 1 | 40.14 | 43.73 | 48.67 | 64.07 | 71.67 |
Net income 1 | 26.46 | 31.46 | 38.05 | 45.26 | 50.65 |
Net margin | 2.5% | 2.78% | 2.8% | 2.97% | 2.87% |
EPS 2 | 2.700 | 3.216 | 3.889 | 4.626 | 5.177 |
Free Cash Flow | - | -49.48 | -103.3 | -128.6 | -144.1 |
FCF margin | - | -4.37% | -7.61% | -8.45% | -8.16% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 08/12/20 | 08/12/20 | 30/11/21 | 03/07/23 | 23/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 472 | 520 | 622 | 766 | 890 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.673 x | 3.871 x | 4.114 x | 4.501 x | 4.23 x |
Free Cash Flow | - | -49.5 | -103 | -129 | -144 |
ROE (net income / shareholders' equity) | - | 8.4% | 9.29% | 10% | 10.2% |
ROA (Net income/ Total Assets) | - | 5.27% | 5.41% | 5.06% | 5.29% |
Assets 1 | - | 597.4 | 702.9 | 893.7 | 958.3 |
Book Value Per Share 2 | 36.70 | 39.90 | 43.80 | 48.40 | 53.50 |
Cash Flow per Share 2 | 0.6200 | 0.8500 | 0.9100 | 26.60 | 1.390 |
Capex 1 | 53.9 | 62.3 | 105 | 129 | 190 |
Capex / Sales | 5.09% | 5.51% | 7.71% | 8.44% | 10.76% |
Announcement Date | 08/12/20 | 08/12/20 | 30/11/21 | 03/07/23 | 23/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+39.38% | 13.24M | |
-11.26% | 37.27B | |
+30.65% | 27.07B | |
-24.52% | 20.9B | |
-12.29% | 19.92B | |
+3.50% | 19.86B | |
+2.27% | 19.1B | |
+3.84% | 9.37B | |
-23.45% | 8.37B | |
-.--% | 7.71B |
- Stock Market
- Equities
- SCML Stock
- Financials Sharp Chucks and Machines Limited