Stock SHINDL SHARAT INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sharat Industries Limited

Equities

SHINDL

INE220Z01013

Fishing & Farming

Market Closed - Bombay S.E.
Other stock markets
 03:30:51 10/05/2024 pm IST 		5-day change 1st Jan Change
45.91 INR -0.17% Intraday chart for Sharat Industries Limited -5.36% -16.53%
14/02 Sharat Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Sharat Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 44.02 44.02 363.2 716.5 1,294 1,087
Enterprise Value (EV) 1 427.1 595.9 985.8 1,560 2,182 1,937
P/E ratio 4.1 x 1.52 x 20.5 x 27.7 x 38 x 16.7 x
Yield - - - - - -
Capitalization / Revenue 0.03 x 0.02 x 0.18 x 0.29 x 0.52 x 0.33 x
EV / Revenue 0.29 x 0.31 x 0.49 x 0.62 x 0.88 x 0.58 x
EV / EBITDA 5.61 x 5.31 x 8.5 x 13.9 x 16.2 x 9.78 x
EV / FCF -4.78 x -3.16 x -20.1 x -7.98 x -16.5 x -69.7 x
FCF Yield -20.9% -31.7% -4.99% -12.5% -6.06% -1.44%
Price to Book 0.09 x 0.08 x 0.66 x 1.25 x 1.84 x 1.27 x
Nbr of stocks (in thousands) 22,013 22,013 22,013 22,013 22,013 23,913
Reference price 2 2.000 2.000 16.50 32.55 58.80 45.47
Announcement Date 27/05/19 27/05/19 08/12/20 04/09/21 07/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 1,477 1,944 2,000 2,510 2,470 3,325
EBITDA 1 76.07 112.3 116 112.3 134.4 198.1
EBIT 1 49.32 79.7 82.09 78.22 95.79 155.7
Operating Margin 3.34% 4.1% 4.1% 3.12% 3.88% 4.68%
Earnings before Tax (EBT) 1 15.41 35.46 25.87 38.94 45.05 90.38
Net income 1 10.73 29.01 17.71 25.85 34.59 64.95
Net margin 0.73% 1.49% 0.89% 1.03% 1.4% 1.95%
EPS 2 0.4876 1.318 0.8046 1.174 1.549 2.716
Free Cash Flow 1 -89.36 -188.7 -49.16 -195.7 -132.1 -27.8
FCF margin -6.05% -9.7% -2.46% -7.8% -5.35% -0.84%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/05/19 27/05/19 08/12/20 04/09/21 07/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 383 552 623 844 887 849
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.036 x 4.915 x 5.368 x 7.514 x 6.602 x 4.287 x
Free Cash Flow 1 -89.4 -189 -49.2 -196 -132 -27.8
ROE (net income / shareholders' equity) 2.16% 5.62% 3.28% 4.61% 5.41% 8.72%
ROA (Net income/ Total Assets) 2.97% 3.95% 3.49% 2.94% 3.26% 5.07%
Assets 1 361.5 734 507.6 880.2 1,061 1,281
Book Value Per Share 2 23.50 24.10 24.90 26.10 32.00 35.70
Cash Flow per Share 2 2.290 2.840 0.4900 0.6800 2.100 3.880
Capex 1 45 97.2 30.2 46.7 78 77
Capex / Sales 3.05% 5% 1.51% 1.86% 3.16% 2.32%
Announcement Date 27/05/19 27/05/19 08/12/20 04/09/21 07/09/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
SHARAT INDUSTRIES LIMITED Stock Sharat Industries Limited
-16.53% 13.14M
QL RESOURCES Stock QL Resources
+14.71% 3.36B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-1.81% 1.58B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
+0.53% 1.29B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-8.31% 1.23B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.21B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.2B
GENTING PLANTATIONS Stock Genting Plantations
+9.51% 1.18B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. SHINDL Stock
  4. Financials Sharat Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW