SHANGHAI SK AUTOMATION TECHNOLOGY CO., LTD. Financials Shanghai SK Automation Technology Co., Ltd.
Equities
688155
CNE100004470
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.25 CNY | -0.59% |
|
-4.51% | +6.51% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,294 | 8,663 | 4,009 | 4,265 | 5,292 | - |
| Enterprise Value (EV) 1 | 5,294 | 8,266 | 4,009 | 4,265 | 5,292 | 5,292 |
| P/E ratio | 72.9 x | 124 x | -42.2 x | 103 x | 17.8 x | 12.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 7.86 x | 2.22 x | 1.74 x | 1.72 x | 1.44 x |
| EV / Revenue | - | 7.86 x | 2.22 x | 1.74 x | 1.72 x | 1.44 x |
| EV / EBITDA | - | 98 x | -57.1 x | 22.8 x | 13.1 x | 9.91 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 7.28 x | 3.53 x | 3.62 x | 3.09 x | 2.47 x |
| Nbr of stocks (in thousands) | 75,630 | 75,988 | 76,676 | 76,676 | 89,322 | - |
| Reference price 2 | 70.00 | 114.0 | 52.29 | 55.63 | 59.25 | 59.25 |
| Announcement Date | 26/02/21 | 27/02/22 | 27/02/23 | 23/02/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,102 | 1,805 | 2,449 | 3,084 | 3,680 |
| EBITDA 1 | - | 88.38 | -70.28 | 187.4 | 403 | 534 |
| EBIT 1 | - | 80.28 | -92.82 | 151 | 394 | 570 |
| Operating Margin | - | 7.29% | -5.14% | 6.16% | 12.78% | 15.49% |
| Earnings before Tax (EBT) 1 | - | 80.27 | -93.43 | 150.4 | 394 | 569 |
| Net income 1 | 60.74 | 70.06 | -94.43 | 41.19 | 254.8 | 368.5 |
| Net margin | - | 6.36% | -5.23% | 1.68% | 8.26% | 10.01% |
| EPS 2 | 0.9600 | 0.9200 | -1.240 | 0.5400 | 3.320 | 4.810 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 26/02/21 | 27/02/22 | 27/02/23 | 23/02/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | 396 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.2% | -8.1% | 3.56% | 17.4% | 20.1% |
| ROA (Net income/ Total Assets) | - | 4.04% | -2.84% | - | 4.15% | 5.11% |
| Assets 1 | - | 1,736 | 3,328 | - | 6,141 | 7,211 |
| Book Value Per Share 2 | - | 15.70 | 14.80 | 15.40 | 19.20 | 24.00 |
| Cash Flow per Share | - | 0.4600 | -6.980 | - | - | - |
| Capex 1 | - | 212 | 275 | 238 | 246 | 214 |
| Capex / Sales | - | 19.24% | 15.25% | 9.73% | 7.98% | 5.82% |
| Announcement Date | 26/02/21 | 27/02/22 | 27/02/23 | 23/02/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +6.51% | 737M | |
| +13.94% | 86.09B | |
| +17.80% | 69.35B | |
| +19.50% | 36.87B | |
| +24.30% | 34.59B | |
| +10.85% | 28.08B | |
| +5.07% | 27.22B | |
| +4.77% | 26.91B | |
| +19.83% | 25.31B | |
| +15.10% | 24.95B |
- Stock Market
- Equities
- 688155 Stock
- Financials Shanghai SK Automation Technology Co., Ltd.