End-of-day quote
Shenzhen S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
20.14
CNY
|
+0.85%
|
|
-3.91%
|
-29.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,379
|
12,525
|
7,761
|
7,407
|
9,169
|
6,481
|
-
|
-
|
Enterprise Value (EV)
1 |
12,379
|
12,525
|
7,761
|
7,407
|
9,169
|
6,481
|
6,481
|
6,481
|
P/E ratio
|
68.6
x
|
57.8
x
|
43.8
x
|
36.5
x
|
38.5
x
|
22.5
x
|
18.5
x
|
15.4
x
|
Yield
|
0.15%
|
-
|
-
|
-
|
0.28%
|
0.47%
|
0.6%
|
-
|
Capitalization / Revenue
|
0.1
x
|
0.21
x
|
0.12
x
|
0.1
x
|
0.11
x
|
0.07
x
|
0.06
x
|
0.05
x
|
EV / Revenue
|
0.1
x
|
0.21
x
|
0.12
x
|
0.1
x
|
0.11
x
|
0.07
x
|
0.06
x
|
0.05
x
|
EV / EBITDA
|
34.6
x
|
25.1
x
|
14.8
x
|
15.5
x
|
17
x
|
9.81
x
|
7.88
x
|
6.96
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
10.8
x
|
9.22
x
|
4.99
x
|
4.24
x
|
4.61
x
|
2.86
x
|
2.6
x
|
2.23
x
|
Nbr of stocks (in thousands)
|
3,20,765
|
3,20,765
|
3,20,765
|
3,20,765
|
3,21,822
|
3,21,822
|
-
|
-
|
Reference price
2 |
38.59
|
39.05
|
24.20
|
23.09
|
28.49
|
20.14
|
20.14
|
20.14
|
Announcement Date
|
27/02/20
|
31/03/21
|
14/04/22
|
13/04/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,22,572
|
58,521
|
65,775
|
76,567
|
86,314
|
97,130
|
1,11,212
|
1,21,037
|
EBITDA
1 |
357.3
|
498.5
|
524.2
|
478
|
539.9
|
660.6
|
822.6
|
931.1
|
EBIT
1 |
338.5
|
480.7
|
454.7
|
435.1
|
519.3
|
634.3
|
763.9
|
918.5
|
Operating Margin
|
0.28%
|
0.82%
|
0.69%
|
0.57%
|
0.6%
|
0.65%
|
0.69%
|
0.76%
|
Earnings before Tax (EBT)
1 |
337.8
|
477.3
|
452.8
|
434.9
|
520
|
634.2
|
763.9
|
918.6
|
Net income
1 |
180.6
|
216.7
|
178
|
203.1
|
240.3
|
286.9
|
350
|
421.7
|
Net margin
|
0.15%
|
0.37%
|
0.27%
|
0.27%
|
0.28%
|
0.3%
|
0.31%
|
0.35%
|
EPS
2 |
0.5630
|
0.6755
|
0.5520
|
0.6333
|
0.7400
|
0.8933
|
1.088
|
1.310
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0595
|
-
|
-
|
-
|
0.0800
|
0.0950
|
0.1200
|
-
|
Announcement Date
|
27/02/20
|
31/03/21
|
14/04/22
|
13/04/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.2%
|
17.3%
|
12.3%
|
12.3%
|
12.8%
|
11.9%
|
13.9%
|
13.9%
|
ROA (Net income/ Total Assets)
|
1.76%
|
-
|
-
|
-
|
-
|
1.5%
|
1.56%
|
1.9%
|
Assets
1 |
10,237
|
-
|
-
|
-
|
-
|
19,126
|
22,439
|
22,197
|
Book Value Per Share
2 |
3.560
|
4.240
|
4.850
|
5.450
|
6.170
|
7.050
|
7.760
|
9.030
|
Cash Flow per Share
2 |
-1.990
|
-3.720
|
2.260
|
3.600
|
0.3500
|
0.6700
|
1.630
|
2.010
|
Capex
1 |
11.4
|
-
|
64.2
|
32.7
|
28.4
|
38.3
|
22.1
|
33.5
|
Capex / Sales
|
0.01%
|
-
|
0.1%
|
0.04%
|
0.03%
|
0.04%
|
0.02%
|
0.03%
|
Announcement Date
|
27/02/20
|
31/03/21
|
14/04/22
|
13/04/23
|
09/04/24
|
-
|
-
|
-
|
Last Close Price
20.14
CNY Average target price
29.86
CNY Spread / Average Target +48.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.31% | 90Cr | | +2.58% | 19TCr | | -5.21% | 19TCr | | +48.84% | 9.67TCr | | +7.15% | 8.54TCr | | -25.51% | 7.48TCr | | +11.02% | 5.23TCr | | +19.44% | 2.64TCr | | +26.13% | 1.12TCr | | -7.66% | 889.49Cr |
E-commerce & Auction Services
|