End-of-day quote
Shenzhen S.E.
03:30:00 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6.27
CNY
|
+2.28%
|
|
+2.12%
|
-10.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,220
|
6,632
|
9,027
|
7,883
|
6,058
|
5,396
|
-
|
-
|
Enterprise Value (EV)
1 |
7,220
|
6,632
|
9,027
|
7,883
|
6,058
|
5,396
|
5,396
|
5,396
|
P/E ratio
|
7.21
x
|
15.2
x
|
105
x
|
61.1
x
|
27.1
x
|
8.71
x
|
6.21
x
|
6.5
x
|
Yield
|
-
|
2.6%
|
0.95%
|
1.09%
|
2.13%
|
4.78%
|
4.78%
|
-
|
Capitalization / Revenue
|
2.04
x
|
2.08
x
|
2.73
x
|
1.54
x
|
1.05
x
|
0.78
x
|
0.73
x
|
0.7
x
|
EV / Revenue
|
2.04
x
|
2.08
x
|
2.73
x
|
1.54
x
|
1.05
x
|
0.78
x
|
0.73
x
|
0.7
x
|
EV / EBITDA
|
-
|
12
x
|
-
|
-
|
12
x
|
6.31
x
|
4.85
x
|
5.11
x
|
EV / FCF
|
-
|
-
|
-1,60,64,038
x
|
2,13,68,88,990
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.19
x
|
1.48
x
|
2.05
x
|
1.77
x
|
1.32
x
|
1.03
x
|
0.9
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
6,95,539
|
8,60,539
|
8,60,539
|
8,60,539
|
8,60,539
|
8,60,539
|
-
|
-
|
Reference price
2 |
10.38
|
7.707
|
10.49
|
9.160
|
7.040
|
6.270
|
6.270
|
6.270
|
Announcement Date
|
26/02/20
|
26/02/21
|
25/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,533
|
3,188
|
3,312
|
5,102
|
5,781
|
6,874
|
7,438
|
7,694
|
EBITDA
1 |
-
|
552.6
|
-
|
-
|
504.1
|
855.5
|
1,113
|
1,056
|
EBIT
1 |
1,075
|
350.8
|
96.8
|
126
|
217.4
|
603.5
|
852.3
|
805.5
|
Operating Margin
|
30.41%
|
11%
|
2.92%
|
2.47%
|
3.76%
|
8.78%
|
11.46%
|
10.47%
|
Earnings before Tax (EBT)
1 |
1,072
|
347.8
|
91.92
|
96.16
|
214.2
|
594.1
|
844.3
|
797.1
|
Net income
1 |
1,001
|
352.5
|
82.14
|
128.4
|
225.9
|
619
|
870.2
|
831
|
Net margin
|
28.32%
|
11.06%
|
2.48%
|
2.52%
|
3.91%
|
9%
|
11.7%
|
10.8%
|
EPS
2 |
1.440
|
0.5067
|
0.1000
|
0.1500
|
0.2600
|
0.7200
|
1.010
|
0.9650
|
Free Cash Flow
|
-
|
-
|
-561.9
|
3.689
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-16.97%
|
0.07%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
2.87%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
0.1000
|
0.1000
|
0.1500
|
0.3000
|
0.3000
|
-
|
Announcement Date
|
26/02/20
|
26/02/21
|
25/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1,550
|
1,446
|
1,078
|
1,647
|
1,827
|
1,888
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
111.2
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1300
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/08/23
|
24/10/23
|
22/04/24
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-562
|
3.69
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
35%
|
10.5%
|
1.85%
|
2.9%
|
5%
|
12.5%
|
14.3%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
7.21%
|
-
|
-
|
-
|
8.87%
|
10.3%
|
9.86%
|
Assets
1 |
-
|
4,890
|
-
|
-
|
-
|
6,978
|
8,457
|
8,428
|
Book Value Per Share
2 |
4.740
|
5.220
|
5.120
|
5.170
|
5.330
|
6.110
|
6.950
|
8.280
|
Cash Flow per Share
2 |
1.680
|
0.6400
|
-0.1000
|
-
|
0.3800
|
0.7600
|
1.120
|
1.060
|
Capex
1 |
-
|
473
|
474
|
346
|
454
|
438
|
231
|
114
|
Capex / Sales
|
-
|
14.83%
|
14.31%
|
6.78%
|
7.85%
|
6.38%
|
3.1%
|
1.48%
|
Announcement Date
|
26/02/20
|
26/02/21
|
25/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Last Close Price
6.27
CNY Average target price
11.7
CNY Spread / Average Target +86.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.94% | 749M | | +8.84% | 20.85B | | +8.38% | 19.06B | | -0.71% | 12.75B | | -4.13% | 10.45B | | +14.09% | 10.62B | | +32.50% | 8.68B | | +17.16% | 5.36B | | +7.14% | 2.83B | | -7.05% | 2.11B |
Animal Slaughtering & Processing
|