Stock 002237 SHANDONG HUMON SMELTING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Humon Smelting Co., Ltd.

Equities

002237

CNE100000BH8

Gold

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 15/07/2024 am IST 		5-day change 1st Jan Change
12.25 CNY +0.49% Intraday chart for Shandong Humon Smelting Co., Ltd. +4.70% +13.64%
04/06 Shandong Humon Smelting Co., Ltd. Announces Final Dividend on A Shares for the Year 2023, Payable on 12 June 2024 CI
25/04 Shandong Humon Smelting Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,782 14,913 13,420 12,100 12,376 14,351 - -
Enterprise Value (EV) 1 12,782 14,913 13,420 12,100 12,376 14,351 14,351 14,351
P/E ratio 41.3 x 34.2 x 29.2 x 24 x 26.3 x 17.9 x 13.2 x 10.8 x
Yield 0.21% 0.58% 0.34% - - - - -
Capitalization / Revenue 0.45 x 0.41 x 0.32 x - 0.19 x 0.18 x 0.17 x 0.14 x
EV / Revenue 0.45 x 0.41 x 0.32 x - 0.19 x 0.18 x 0.17 x 0.14 x
EV / EBITDA - 14.5 x 12.4 x - 11.3 x 8.81 x 7.36 x 6.22 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.74 x 1.99 x 1.72 x - 1.33 x 1.42 x 1.31 x 1.15 x
Nbr of stocks (in thousands) 9,10,400 11,48,014 11,48,014 11,48,014 11,48,014 11,48,049 - -
Reference price 2 14.04 12.99 11.69 10.54 10.78 12.50 12.50 12.50
Announcement Date 20/02/20 24/03/21 21/03/22 07/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,536 36,053 41,383 - 65,577 81,925 86,361 1,04,999
EBITDA 1 - 1,031 1,082 - 1,098 1,629 1,950 2,307
EBIT 1 391.1 481 531 - 566.2 873.9 1,229 1,439
Operating Margin 1.37% 1.33% 1.28% - 0.86% 1.07% 1.42% 1.37%
Earnings before Tax (EBT) 1 349.6 420.8 492.9 - 556.4 864.1 1,224 1,430
Net income 1 305.5 366.3 454.8 499.7 515.7 806.6 1,087 1,331
Net margin 1.07% 1.02% 1.1% - 0.79% 0.98% 1.26% 1.27%
EPS 2 0.3400 0.3800 0.4000 0.4400 0.4100 0.7000 0.9500 1.160
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.0300 0.0750 0.0400 - - - - -
Announcement Date 20/02/20 24/03/21 21/03/22 07/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.9% 8.68% 5.82% - 5.88% 7.62% 9.76% 10.3%
ROA (Net income/ Total Assets) - - - - 2.47% 3.3% 4.6% -
Assets 1 - - - - 20,889 24,442 23,630 -
Book Value Per Share 2 5.120 6.530 6.800 - 8.080 8.780 9.520 10.90
Cash Flow per Share 2 0.5700 0.1700 0.4200 - 0.9000 0.5500 1.830 0.4100
Capex 1 569 584 311 - 1,473 240 214 188
Capex / Sales 2% 1.62% 0.75% - 2.25% 0.29% 0.25% 0.18%
Announcement Date 20/02/20 24/03/21 21/03/22 07/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shandong Humon Smelting Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.25 CNY
Average target price
14 CNY
Spread / Average Target
+14.29%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
SHANDONG HUMON SMELTING CO., LTD. Stock Shandong Humon Smelting Co., Ltd.
+13.64% 1.94B
NEWMONT CORPORATION Stock Newmont Corporation
+16.26% 54.49B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+38.69% 37.32B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
+7.31% 32.22B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+27.18% 27.01B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+57.52% 12.09B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+58.10% 11.23B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+2.27% 10.8B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+14.72% 8.99B
POLYUS Stock Polyus
-.--% 8.97B
Gold Mining
  1. Stock Market
  2. Equities
  3. 002237 Stock
  4. Financials Shandong Humon Smelting Co., Ltd.