Market Closed -
NSE India S.E.
05:10:31 08/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
10.85
INR
|
-4.82%
|
|
-22.22%
|
+55.00%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,887
|
4,405
|
755.8
|
1,879
|
1,853
|
711.6
|
Enterprise Value (EV)
1 |
10,693
|
8,057
|
4,811
|
6,442
|
9,243
|
9,273
|
P/E ratio
|
184
x
|
143
x
|
-1.7
x
|
-1.56
x
|
-0.83
x
|
-0.47
x
|
Yield
|
1.55%
|
3.03%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.18
x
|
0.65
x
|
0.16
x
|
0.52
x
|
0.43
x
|
0.13
x
|
EV / Revenue
|
1.83
x
|
1.18
x
|
1.02
x
|
1.79
x
|
2.12
x
|
1.7
x
|
EV / EBITDA
|
15.8
x
|
7.56
x
|
16.1
x
|
-38.7
x
|
-41.7
x
|
26.6
x
|
EV / FCF
|
51.5
x
|
17.1
x
|
11.4
x
|
707
x
|
-6.63
x
|
-18.5
x
|
FCF Yield
|
1.94%
|
5.86%
|
8.75%
|
0.14%
|
-15.1%
|
-5.39%
|
Price to Book
|
3.84
x
|
2.66
x
|
0.72
x
|
-7.76
x
|
-0.89
x
|
-0.2
x
|
Nbr of stocks (in thousands)
|
1,33,597
|
1,33,677
|
1,33,767
|
1,33,767
|
1,33,767
|
1,33,767
|
Reference price
2 |
51.55
|
32.95
|
5.650
|
14.05
|
13.85
|
5.320
|
Announcement Date
|
31/07/18
|
03/09/19
|
14/12/20
|
07/12/21
|
26/08/22
|
04/09/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,854
|
6,804
|
4,703
|
3,593
|
4,350
|
5,456
|
EBITDA
1 |
677.3
|
1,066
|
299.7
|
-166.3
|
-221.8
|
349.1
|
EBIT
1 |
395.5
|
777.9
|
36.72
|
-437.5
|
-531
|
44.81
|
Operating Margin
|
6.76%
|
11.43%
|
0.78%
|
-12.18%
|
-12.21%
|
0.82%
|
Earnings before Tax (EBT)
1 |
4.693
|
167.7
|
-540.5
|
-1,271
|
-2,541
|
-1,611
|
Net income
1 |
37.52
|
31.25
|
-445.7
|
-1,201
|
-2,244
|
-1,525
|
Net margin
|
0.64%
|
0.46%
|
-9.48%
|
-33.42%
|
-51.58%
|
-27.95%
|
EPS
2 |
0.2800
|
0.2300
|
-3.332
|
-8.980
|
-16.77
|
-11.40
|
Free Cash Flow
1 |
207.6
|
472
|
420.8
|
9.108
|
-1,394
|
-500
|
FCF margin
|
3.55%
|
6.94%
|
8.95%
|
0.25%
|
-32.06%
|
-9.16%
|
FCF Conversion (EBITDA)
|
30.65%
|
44.27%
|
140.38%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
553.35%
|
1,510.4%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8000
|
1.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/18
|
03/09/19
|
14/12/20
|
07/12/21
|
26/08/22
|
04/09/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,806
|
3,652
|
4,055
|
4,562
|
7,390
|
8,562
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.62
x
|
3.425
x
|
13.53
x
|
-27.43
x
|
-33.32
x
|
24.52
x
|
Free Cash Flow
1 |
208
|
472
|
421
|
9.11
|
-1,394
|
-500
|
ROE (net income / shareholders' equity)
|
-0.5%
|
-0.3%
|
-35.9%
|
-317%
|
192%
|
57.3%
|
ROA (Net income/ Total Assets)
|
3.41%
|
6.76%
|
0.33%
|
-4.26%
|
-5.35%
|
0.46%
|
Assets
1 |
1,100
|
462.4
|
-1,35,753
|
28,156
|
41,938
|
-3,30,312
|
Book Value Per Share
2 |
13.40
|
12.40
|
7.830
|
-1.810
|
-15.50
|
-26.70
|
Cash Flow per Share
2 |
0.3500
|
0.8500
|
0.8300
|
1.060
|
1.560
|
1.240
|
Capex
1 |
125
|
207
|
177
|
54.7
|
580
|
119
|
Capex / Sales
|
2.14%
|
3.04%
|
3.75%
|
1.52%
|
13.33%
|
2.18%
|
Announcement Date
|
31/07/18
|
03/09/19
|
14/12/20
|
07/12/21
|
26/08/22
|
04/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +24.24% | 50.29B | | -7.27% | 22.58B | | +24.23% | 20.23B | | +33.48% | 17.9B | | -2.11% | 15.27B | | -19.89% | 13.72B | | -17.44% | 13.41B | | +33.50% | 12.29B | | +35.48% | 10.46B |
Other Auto, Truck & Motorcycle Parts
|