Market Closed -
Nasdaq
01:30:02 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
60.75
USD
|
-0.85%
|
|
+0.88%
|
-8.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,019
|
2,172
|
4,605
|
3,743
|
3,627
|
3,311
|
-
|
Enterprise Value (EV)
1 |
2,019
|
2,172
|
4,605
|
3,743
|
3,627
|
3,311
|
3,311
|
P/E ratio
|
13.7
x
|
12.9
x
|
22.2
x
|
14.9
x
|
17.6
x
|
16.2
x
|
14.1
x
|
Yield
|
1.66%
|
1.8%
|
0.98%
|
1.41%
|
1.71%
|
1.99%
|
2.09%
|
Capitalization / Revenue
|
6.48
x
|
5.9
x
|
11
x
|
7.42
x
|
8.22
x
|
7.1
x
|
6.35
x
|
EV / Revenue
|
6.48
x
|
5.9
x
|
11
x
|
7.42
x
|
8.22
x
|
7.1
x
|
6.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.4
x
|
2.19
x
|
4
x
|
2.88
x
|
2.52
x
|
2.09
x
|
1.89
x
|
Nbr of stocks (in thousands)
|
53,592
|
53,915
|
54,211
|
54,324
|
54,435
|
54,508
|
-
|
Reference price
2 |
37.68
|
40.29
|
84.94
|
68.91
|
66.63
|
60.75
|
60.75
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
311.6
|
368.2
|
418
|
504.3
|
441.4
|
466.6
|
521.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
209.5
|
256.6
|
284.9
|
346.4
|
273.7
|
283
|
325.3
|
Operating Margin
|
67.23%
|
69.71%
|
68.16%
|
68.7%
|
62.02%
|
60.65%
|
62.34%
|
Earnings before Tax (EBT)
1 |
186.9
|
214.2
|
253.3
|
308.8
|
244.6
|
249.1
|
286
|
Net income
1 |
149.2
|
169.5
|
207.7
|
251.4
|
206.8
|
204.9
|
235.2
|
Net margin
|
47.87%
|
46.04%
|
49.69%
|
49.86%
|
46.85%
|
43.92%
|
45.09%
|
EPS
2 |
2.760
|
3.130
|
3.820
|
4.610
|
3.790
|
3.750
|
4.303
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6250
|
0.7250
|
0.8300
|
0.9700
|
1.140
|
1.207
|
1.267
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
104.3
|
108.5
|
113.7
|
125.9
|
135.4
|
129.4
|
114.6
|
109.8
|
107.8
|
109.1
|
111.3
|
114.8
|
119.3
|
123.2
|
124.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
69.97
|
70.03
|
76.45
|
86.05
|
92.67
|
91.26
|
74.96
|
71.37
|
66.17
|
61.24
|
63.21
|
68.86
|
72.58
|
75.7
|
76.84
|
Operating Margin
|
67.05%
|
64.53%
|
67.26%
|
68.36%
|
68.46%
|
70.55%
|
65.4%
|
64.98%
|
61.36%
|
56.15%
|
56.78%
|
60%
|
60.84%
|
61.45%
|
61.67%
|
Earnings before Tax (EBT)
1 |
64.01
|
61.58
|
71.09
|
76.55
|
77.07
|
84.12
|
70.76
|
64.71
|
61.89
|
47.23
|
60.64
|
60.08
|
62.59
|
64.5
|
68.46
|
Net income
1 |
52.5
|
53.72
|
57.61
|
62.1
|
64.03
|
67.69
|
57.97
|
53.44
|
53.34
|
42.04
|
50.03
|
49.39
|
51.49
|
53.02
|
56.38
|
Net margin
|
50.31%
|
49.51%
|
50.68%
|
49.34%
|
47.31%
|
52.33%
|
50.58%
|
48.65%
|
49.47%
|
38.55%
|
44.94%
|
43.04%
|
43.16%
|
43.04%
|
45.24%
|
EPS
2 |
0.9600
|
0.9900
|
1.060
|
1.140
|
1.170
|
1.240
|
1.060
|
0.9800
|
0.9800
|
0.7700
|
0.9200
|
0.9050
|
0.9400
|
0.9700
|
1.030
|
Dividend per Share
2 |
0.2000
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2800
|
0.2800
|
0.2800
|
-
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3067
|
0.3133
|
Announcement Date
|
18/10/21
|
24/01/22
|
18/04/22
|
18/07/22
|
17/10/22
|
23/01/23
|
17/04/23
|
20/07/23
|
16/10/23
|
29/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.2%
|
18.6%
|
19.3%
|
20.5%
|
15.1%
|
13.6%
|
14.1%
|
ROA (Net income/ Total Assets)
|
1.73%
|
1.59%
|
1.53%
|
1.67%
|
1.37%
|
1.26%
|
1.37%
|
Assets
1 |
8,623
|
10,661
|
13,573
|
15,022
|
15,094
|
16,223
|
17,212
|
Book Value Per Share
2 |
15.70
|
18.40
|
21.20
|
23.90
|
26.50
|
29.00
|
32.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
29/01/24
|
-
|
-
|
Last Close Price
60.75
USD Average target price
69
USD Spread / Average Target +13.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.82% | 3.31B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|