Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
21.4 EUR | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 105.7 | 106.7 | 106.7 | 106.7 |
Enterprise Value (EV) 1 | 140.4 | 141.6 | 141.8 | 141.2 |
P/E ratio | -45 x | -54.9 x | -61.1 x | - |
Yield | - | - | - | - |
Capitalization / Revenue | 31.9 x | 27.7 x | 23.6 x | 21.6 x |
EV / Revenue | 42.4 x | 36.8 x | 31.3 x | 28.6 x |
EV / EBITDA | -443 x | 491 x | 295 x | 78.4 x |
EV / FCF | -113 x | 132 x | 313 x | 246 x |
FCF Yield | -0.89% | 0.76% | 0.32% | 0.41% |
Price to Book | 2.03 x | 2.13 x | 2.21 x | - |
Nbr of stocks (in thousands) | 4,986 | 4,986 | 4,986 | 4,986 |
Reference price 2 | 21.20 | 21.40 | 21.40 | 21.40 |
Announcement Date | 16/04/21 | 27/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.911 | 6.852 | 3.31 | 3.851 | 4.53 | 4.932 |
EBITDA 1 | 3.86 | 2.859 | -0.3167 | 0.2883 | 0.4801 | 1.8 |
EBIT 1 | 2.543 | 1.62 | -1.596 | -1.189 | -0.8755 | 0.5096 |
Operating Margin | 32.15% | 23.64% | -48.21% | -30.87% | -19.32% | 10.33% |
Earnings before Tax (EBT) 1 | 1.81 | 0.8669 | -2.347 | -1.938 | -1.736 | -1.365 |
Net income 1 | 1.784 | 0.8669 | -2.347 | -1.938 | -1.736 | -1.365 |
Net margin | 22.55% | 12.65% | -70.91% | -50.31% | -38.32% | -27.67% |
EPS 2 | 0.3700 | 0.1700 | -0.4707 | -0.3900 | -0.3500 | - |
Free Cash Flow 1 | -0.7788 | -0.7281 | -1.246 | 1.072 | 0.4536 | 0.5743 |
FCF margin | -9.84% | -10.63% | -37.65% | 27.83% | 10.01% | 11.64% |
FCF Conversion (EBITDA) | - | - | - | 371.78% | 94.49% | 31.9% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 26/04/19 | 23/05/20 | 16/04/21 | 27/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 28.3 | 30.4 | 34.7 | 34.9 | 35.1 | 34.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 7.336 x | 10.62 x | -109.4 x | 121.1 x | 73.17 x | 19.15 x |
Free Cash Flow 1 | -0.78 | -0.73 | -1.25 | 1.07 | 0.45 | 0.57 |
ROE (net income / shareholders' equity) | 3.2% | 1.57% | -4.38% | -3.79% | -3.53% | -2.84% |
ROA (Net income/ Total Assets) | 1.62% | 1.06% | -1.08% | -0.83% | -0.62% | 0.37% |
Assets 1 | 110.4 | 81.64 | 216.6 | 233.4 | 278.7 | -368.6 |
Book Value Per Share 2 | 11.20 | 11.00 | 10.40 | 10.00 | 9.700 | - |
Cash Flow per Share 2 | 1.800 | 1.380 | 0.5200 | 0.4700 | 0.4500 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 26/04/19 | 23/05/20 | 16/04/21 | 27/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 12Cr | |
-9.93% | 992.61Cr | |
-3.60% | 644.56Cr | |
-7.94% | 507.1Cr | |
-3.23% | 411.57Cr | |
-13.60% | 403.98Cr | |
+4.54% | 386.18Cr | |
-5.34% | 358.34Cr | |
+17.31% | 343.41Cr | |
+1.79% | 317.96Cr |
- Stock Market
- Equities
- YSRR Stock
- Financials Serrano 61 Desarrollo SOCIMI, S.A.