|
End-of-day quote
Korea S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 7,300.00 KRW | +3.25% |
|
+11.11% | +412.28% |
Company Valuation: Seosan Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 47,100 | 51,800 | 38,000 | 32,080 | 24,700 | 28,500 |
| Change | - | 9.98% | -26.64% | -15.58% | -23% | 15.38% |
| Enterprise Value (EV) 1 | -1,748 | -198.6 | -22,182 | -32,015 | -41,364 | -36,620 |
| Change | - | 88.64% | -11,069.69% | -44.33% | -29.2% | 11.47% |
| P/E | -7.3x | 13.1x | 32.2x | 20.6x | -51.5x | -28.9x |
| PBR | 0.75x | 0.77x | 0.55x | 0.46x | 0.35x | 0.41x |
| PEG | - | -0x | -0.5x | 0.6x | 0x | -0x |
| Capitalization / Revenue | 1.19x | 0.92x | 0.77x | 0.78x | 0.69x | 0.63x |
| EV / Revenue | -0.04x | -0x | -0.45x | -0.78x | -1.16x | -0.81x |
| EV / EBITDA | 0.36x | -0.03x | -8.07x | -46.5x | 116x | 29x |
| EV / EBIT | 0.21x | -0.04x | 45.2x | 20.3x | 16.6x | 11x |
| EV / FCF | -0.41x | -0.15x | -3.11x | -28.1x | -11x | 12x |
| FCF Yield | -247% | -684% | -32.1% | -3.56% | -9.08% | 8.34% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -322.7 | 197 | 59 | 77.96 | -24 | -49.25 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 39,587 | 56,085 | 49,163 | 41,253 | 35,684 | 45,103 |
| EBITDA 1 | -4,875 | 7,880 | 2,750 | 689 | -355.4 | -1,263 |
| EBIT 1 | -8,391 | 4,456 | -490.7 | -1,577 | -2,495 | -3,331 |
| Net income 1 | -6,454 | 3,944 | 1,186 | 1,559 | -476 | -985 |
| Net Debt 1 | -48,848 | -51,999 | -60,182 | -64,095 | -66,064 | -65,120 |
| Reference price 2 | 2,355.00 | 2,590.00 | 1,900.00 | 1,604.00 | 1,235.00 | 1,425.00 |
| Nbr of stocks (in thousands) | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| Announcement Date | 19/03/21 | 23/03/22 | 17/03/23 | 15/03/24 | 17/03/25 | 16/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11Cr | |
| 17.5x | 2.41x | 9.56x | 2.95% | 4.27TCr | |
| 35.39x | 6.19x | 18.7x | 0.67% | 3.68TCr | |
| 31.01x | 4.73x | 16.05x | 0.78% | 3.48TCr | |
| 33.72x | 3.33x | 17.74x | 1.15% | 3.4TCr | |
| 11.5x | 1.39x | 6.47x | 2.67% | 2.86TCr | |
| 15.97x | 2.01x | 8.12x | 1.37% | 2.14TCr | |
| 66.77x | 4.14x | 64.16x | 0.35% | 2.07TCr | |
| 16.26x | 5.13x | 10.55x | 2.61% | 1.94TCr | |
| 25.67x | 3.36x | 11.69x | -.--% | 1.5TCr | |
| Average | 28.20x | 3.63x | 18.12x | 1.39% | 2.54TCr | |
| Weighted average by Cap. | 27.74x | 3.66x | 17.07x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A079650 Stock
- Valuation Seosan Corporation
Select your edition
All financial news and data tailored to specific country editions
