Stock 4945 SENTELIC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sentelic Corporation

Equities

4945

TW0004945001

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 23/05/2024 am IST 		5-day change 1st Jan Change
102 TWD -3.77% Intraday chart for Sentelic Corporation +8.51% +9.91%
13/03 Sentelic Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sentelic Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,011 1,474 2,411 1,350 2,786
Enterprise Value (EV) 1 722.4 1,042 1,899 895.4 2,288
P/E ratio 23.2 x 24.6 x 23.3 x 15.3 x 44 x
Yield 3.86% 3.27% 3.99% 6.01% 2.16%
Capitalization / Revenue 2.83 x 3.64 x 4.32 x 2.62 x 6.6 x
EV / Revenue 2.02 x 2.57 x 3.4 x 1.74 x 5.42 x
EV / EBITDA 11.9 x 13.4 x 14.4 x 11.5 x 42.8 x
EV / FCF 16.4 x 123 x 19 x -262 x 28.8 x
FCF Yield 6.11% 0.81% 5.26% -0.38% 3.47%
Price to Book 2.35 x 2.44 x 3.57 x 2 x 4.21 x
Nbr of stocks (in thousands) 26,000 30,087 30,057 30,037 30,022
Reference price 2 38.90 49.00 80.20 44.95 92.80
Announcement Date 22/04/20 30/03/21 31/03/22 21/03/23 13/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 386.9 357.8 404.7 557.6 515.6 422.1
EBITDA 1 71.53 60.48 77.46 132.3 78.05 53.44
EBIT 1 68.77 56.92 73.63 128.1 73.56 48.89
Operating Margin 17.78% 15.91% 18.19% 22.97% 14.27% 11.58%
Earnings before Tax (EBT) 1 79.58 56.13 66.46 128.2 112.3 72.53
Net income 1 83.9 44.12 53.26 103.1 89.14 63.52
Net margin 21.69% 12.33% 13.16% 18.49% 17.29% 15.05%
EPS 2 3.350 1.680 1.990 3.440 2.940 2.110
Free Cash Flow 1 36.13 44.13 8.477 99.77 -3.422 79.36
FCF margin 9.34% 12.33% 2.09% 17.89% -0.66% 18.8%
FCF Conversion (EBITDA) 50.51% 72.96% 10.94% 75.42% - 148.5%
FCF Conversion (Net income) 43.06% 100% 15.92% 96.76% - 124.94%
Dividend per Share 2 2.000 1.500 1.600 3.200 2.700 2.000
Announcement Date 02/04/19 22/04/20 30/03/21 31/03/22 21/03/23 13/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 307 289 432 512 455 498
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 36.1 44.1 8.48 99.8 -3.42 79.4
ROE (net income / shareholders' equity) 23% 10.2% 10.3% 16.1% 13.2% 9.49%
ROA (Net income/ Total Assets) 9.99% 6.98% 7.69% 10.7% 5.83% 4.06%
Assets 1 839.6 632.6 692.3 959.7 1,528 1,566
Book Value Per Share 2 16.80 16.50 20.10 22.50 22.50 22.00
Cash Flow per Share 2 4.970 5.120 8.100 6.560 9.460 6.990
Capex 1 7 0.57 3.87 2.86 1.08 0.23
Capex / Sales 1.81% 0.16% 0.96% 0.51% 0.21% 0.05%
Announcement Date 02/04/19 22/04/20 30/03/21 31/03/22 21/03/23 13/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
SENTELIC CORPORATION Stock Sentelic Corporation
+9.91% 9.85Cr
NVIDIA CORPORATION Stock NVIDIA Corporation
+109.60% 2,33600Cr
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+47.55% 69TCr
BROADCOM INC. Stock Broadcom Inc.
+24.82% 65TCr
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.95% 27TCr
QUALCOMM, INC. Stock Qualcomm, Inc.
+39.50% 23TCr
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+15.74% 18TCr
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+47.96% 14TCr
INTEL CORPORATION Stock Intel Corporation
-40.10% 13TCr
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+18.13% 12TCr
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 4945 Stock
  4. Financials Sentelic Corporation