End-of-day quote
Taipei Exchange
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
346.5
TWD
|
+0.14%
|
|
+3.43%
|
-20.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
29,016
|
33,261
|
25,288
|
10,443
|
16,948
|
16,948
|
Enterprise Value (EV)
1 |
29,016
|
29,014
|
21,045
|
7,688
|
21,204
|
13,714
|
P/E ratio
|
22.1
x
|
23.7
x
|
15.3
x
|
12.5
x
|
31.5
x
|
18.4
x
|
Yield
|
-
|
3.31%
|
5.8%
|
-
|
4.33%
|
5.24%
|
Capitalization / Revenue
|
6.04
x
|
6.28
x
|
4.31
x
|
2.59
x
|
4.67
x
|
3.24
x
|
EV / Revenue
|
6.04
x
|
5.48
x
|
3.58
x
|
1.91
x
|
4.67
x
|
2.62
x
|
EV / EBITDA
|
-
|
17.9
x
|
10.4
x
|
7.63
x
|
27.8
x
|
11.5
x
|
EV / FCF
|
-
|
17.5
x
|
24.6
x
|
37.7
x
|
11.6
x
|
14
x
|
FCF Yield
|
-
|
5.73%
|
4.07%
|
2.65%
|
8.65%
|
7.16%
|
Price to Book
|
-
|
7.31
x
|
4.9
x
|
2.34
x
|
3.79
x
|
3.18
x
|
Nbr of stocks (in thousands)
|
44,684
|
48,913
|
48,913
|
48,913
|
48,913
|
48,913
|
Reference price
2 |
649.3
|
680.0
|
517.0
|
213.5
|
346.5
|
346.5
|
Announcement Date
|
16/03/20
|
15/03/21
|
15/03/22
|
23/03/23
|
15/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
4,806
|
5,296
|
5,873
|
4,026
|
4,543
|
5,230
|
EBITDA
1 |
-
|
1,624
|
2,027
|
1,008
|
762.7
|
1,194
|
EBIT
1 |
-
|
1,537
|
1,900
|
891.5
|
657.9
|
846
|
Operating Margin
|
-
|
29.03%
|
32.35%
|
22.15%
|
14.48%
|
16.18%
|
Earnings before Tax (EBT)
1 |
-
|
1,550
|
1,971
|
990.8
|
780.7
|
974
|
Net income
1 |
-
|
1,365
|
1,661
|
842.8
|
675.5
|
922.5
|
Net margin
|
-
|
25.78%
|
28.29%
|
20.94%
|
14.87%
|
17.64%
|
EPS
2 |
29.41
|
28.70
|
33.74
|
17.08
|
13.76
|
18.84
|
Free Cash Flow
1 |
-
|
1,661
|
857.2
|
203.8
|
1,202
|
982
|
FCF margin
|
-
|
31.37%
|
14.6%
|
5.06%
|
26.68%
|
18.78%
|
FCF Conversion (EBITDA)
|
-
|
102.28%
|
42.3%
|
20.21%
|
141.49%
|
82.24%
|
FCF Conversion (Net income)
|
-
|
121.67%
|
51.6%
|
24.18%
|
166.41%
|
106.45%
|
Dividend per Share
2 |
-
|
22.50
|
30.00
|
-
|
15.00
|
18.15
|
Announcement Date
|
16/03/20
|
15/03/21
|
15/03/22
|
23/03/23
|
15/03/24
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,498
|
1,926
|
1,180
|
1,349
|
1,121
|
755.9
|
800.1
|
871.8
|
1,109
|
1,211
|
1,351
|
1,273
|
1,317
|
1,358
|
1,282
|
EBITDA
1 |
558
|
712.6
|
379.7
|
410.8
|
319.9
|
145
|
132.4
|
128.9
|
183.3
|
209.7
|
213
|
-
|
-
|
-
|
-
|
EBIT
1 |
525
|
680.5
|
349.5
|
380.7
|
288.4
|
116.8
|
105.6
|
103.2
|
157.5
|
183.4
|
213.8
|
211
|
204
|
221
|
209
|
Operating Margin
|
35.04%
|
35.34%
|
29.6%
|
28.22%
|
25.74%
|
15.45%
|
13.2%
|
11.83%
|
14.2%
|
15.15%
|
15.83%
|
16.58%
|
15.49%
|
16.27%
|
16.3%
|
Earnings before Tax (EBT)
1 |
536.5
|
702.1
|
381.4
|
411.9
|
300.8
|
164.9
|
113.2
|
123.2
|
182.2
|
244.4
|
230.9
|
231
|
229
|
284
|
229
|
Net income
1 |
450.9
|
589.7
|
325.1
|
339.1
|
250.5
|
147
|
106.2
|
105.8
|
156.9
|
209.9
|
202.9
|
199
|
197
|
245
|
197
|
Net margin
|
30.09%
|
30.63%
|
27.54%
|
25.14%
|
22.35%
|
19.44%
|
13.27%
|
12.13%
|
14.15%
|
17.34%
|
15.02%
|
15.63%
|
14.96%
|
18.04%
|
15.37%
|
EPS
2 |
9.200
|
12.01
|
6.560
|
6.880
|
5.120
|
2.990
|
2.140
|
2.160
|
3.200
|
4.280
|
4.130
|
4.070
|
4.030
|
5.010
|
4.030
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/08/21
|
02/11/21
|
15/03/22
|
03/05/22
|
02/08/22
|
01/11/22
|
23/03/23
|
02/05/23
|
01/08/23
|
31/10/23
|
15/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
4,247
|
4,242
|
2,755
|
3,049
|
3,234
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1,661
|
857
|
204
|
1,202
|
982
|
ROE (net income / shareholders' equity)
|
-
|
42.9%
|
34.2%
|
17.5%
|
16.6%
|
21.4%
|
ROA (Net income/ Total Assets)
|
-
|
28.8%
|
24.7%
|
13.1%
|
12.5%
|
15.4%
|
Assets
1 |
-
|
4,735
|
6,717
|
6,453
|
5,779
|
5,990
|
Book Value Per Share
2 |
-
|
93.00
|
105.0
|
91.40
|
91.40
|
109.0
|
Cash Flow per Share
2 |
-
|
39.50
|
28.50
|
5.420
|
29.50
|
24.00
|
Capex
1 |
-
|
220
|
546
|
63.9
|
150
|
51
|
Capex / Sales
|
-
|
4.16%
|
9.29%
|
1.59%
|
3.33%
|
0.98%
|
Announcement Date
|
16/03/20
|
15/03/21
|
15/03/22
|
23/03/23
|
15/03/24
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -20.07% | 525M | | +79.29% | 2,185B | | +31.53% | 627B | | +14.50% | 592B | | +2.16% | 243B | | +4.96% | 163B | | -38.51% | 132B | | +34.40% | 127B | | +35.34% | 105B | | +0.54% | 99B |
Other Semiconductors
|